EastGroup Properties

News Releases

EastGroup Properties Announces Third Quarter 2017 Results

JACKSON, Miss., October 19, 2017 /PRNewswire/ --

  • Net Income Attributable to Common Stockholders of $.46 Per Share Compared to $.45 Per Share for the Same Quarter of 2016
  • Funds from Operations of $1.08 Per Share Compared to $1.04 Per Share for the Same Quarter Last Year, an Increase of 3.8%
  • Same Property Net Operating Income (PNOI) Growth of 3.1%
  • 97.4% Leased, 95.6% Occupied as of September 30, 2017; Average Occupancy of 95.2% for the Quarter
  • Rental Rates on New and Renewal Leases Increased an Average of 20.9%
  • Acquired 40 Acres of Development Land in San Antonio for $5 Million
  • Started Construction of a 104,000 Square Foot Development Project in Orlando with a Projected Total Cost of $8 Million
  • Transferred Two Development Projects Totaling 278,000 Square Feet to the Real Estate Portfolio
  • Development Program Consisted of 13 Projects (1.7 Million Square Feet) at September 30, 2017 with a Projected Total Investment of $138 Million
  • Paid 151st Consecutive Quarterly Cash Dividend – Increased the Dividend by $.02 Per Share (3.2%) to $.64 Per Share
  • Issued 116,525 Shares of Common Stock During the Quarter with Gross Proceeds of $10 Million

EastGroup Properties, Inc. logo. (PRNewsFoto/EAST GROUP PROPERTIES, INC.) (PRNewsFoto/) (PRNewsFoto/)

EastGroup Properties, Inc. (NYSE: EGP) announced today the results of its operations for the three and nine months ended September 30, 2017.

Commenting on EastGroup's performance, Marshall Loeb, CEO, stated, "Our third quarter results confirm the strength and the resilience we continue to see in the industrial market. Our in-fill Sunbelt high growth market strategy is further positioning us to capitalize on this strength. The 3.8% increase in quarterly FFO over the prior year represents the 25th increase in the past 26 quarters, truly a long-term trend. Other strong market indicators were finishing the quarter 97.4% leased, our highest level in over 10 years, along with record quarterly GAAP and cash re-leasing spreads."

EARNINGS PER SHARE  
On a diluted per share basis, earnings per common share (EPS) was $.46 for the three months ended September 30, 2017, compared to $.45 for the same period of 2016. The Company's property net operating income (PNOI) increased by $4,015,000 ($.12 per share) for the three months ended September 30, 2017, as compared to the same period of 2016. The increase in PNOI was offset by increases in depreciation and amortization expense of $1,650,000 ($.05 per share) and general and administrative expense of $877,000 ($.03 per share) in the third quarter of 2017 compared to the same period of 2016. EPS for the third quarter of 2016 included net gains on sales of non-operating real estate of $590,000 ($.02 per share); there were no sales in the third quarter of 2017.

Diluted EPS for the nine months ended September 30, 2017, was $1.93 compared to $2.47 for the same period of 2016. PNOI increased by $10,968,000 ($.32 per share) for the nine months ended September 30, 2017, as compared to the same period of 2016. EPS for the nine months ended September 30, 2017, included net gains on sales of real estate investments and non-operating real estate of $21,815,000 ($.64 per share) compared to $43,046,000 ($1.32 per share) during the same period of 2016. In addition, depreciation and amortization expense increased by $4,345,000 ($.13 per share), and general and administrative expense increased by $923,000 ($.03 per share) during the nine months ended September 30, 2017, compared to the same period of 2016.

FUNDS FROM OPERATIONS  
For the quarter ended September 30, 2017, funds from operations attributable to common stockholders (FFO) was $1.08 per share compared to $1.04 per share for the same quarter of 2016, an increase of 3.8%. Excluding net gains on sales of non-operating real estate, FFO increased by 5.9% for the quarter. PNOI increased by $4,015,000, or 9.0%, during the quarter ended September 30, 2017, compared to the same period of 2016. PNOI increased $2,483,000 from newly developed and redeveloped properties, $1,342,000 from same property operations, and $917,000 from 2016 and 2017 acquisitions; PNOI decreased $658,000 from operating properties sold in 2016 and 2017.

Same PNOI increased 3.1% for the quarter ended September 30, 2017, compared to the same quarter in 2016; without straight-line rent adjustments, same PNOI increased 2.7%. Rental rates on new and renewal leases (4.6% of total square footage) increased an average of 20.9% for the quarter.

FFO for the nine months ended September 30, 2017, was $3.12 per share compared to $2.94 per share during the same period of 2016, an increase of 6.1%. Excluding net gains on sales of non-operating real estate, FFO increased by 6.8% for the nine months. PNOI increased by $10,968,000, or 8.3%, during the nine months ended September 30, 2017, compared to the same period of 2016. PNOI increased $7,503,000 from newly developed and redeveloped properties, $3,157,000 from same property operations, and $2,628,000 from 2016 and 2017 acquisitions; PNOI decreased $2,157,000 from operating properties sold in 2016 and 2017.

Same PNOI increased 2.5% for the nine months ended September 30, 2017, compared to the same period in 2016; without straight-line rent adjustments, same PNOI increased 3.0%. Rental rates on new and renewal leases (17.6% of total square footage) increased an average of 17.1% for the nine months ended September 30, 2017.

FFO and PNOI are non-GAAP financial measures, which are defined under Definitions later in this release.  Reconciliations of Net Income to PNOI and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO are presented in the attached schedule "Reconciliations of GAAP to Non-GAAP Measures."

DEVELOPMENT
During the third quarter, EastGroup acquired 39.6 acres of land in San Antonio for $5.3 million. The Company's plans for future development of the land include a master-planned, multi-phased project, Tri-County Crossing, consisting of five business distribution buildings totaling approximately 622,000 square feet.

Also during the third quarter, the Company began construction of Horizon X, a 104,000 square foot, multi-tenant business distribution building in Orlando. Horizon X is an addition to the Company's Horizon Commerce Park, which currently includes 853,000 square feet in seven other buildings.

The development projects started in the first nine months of the year are included in the table below.

 

Development Properties Started in 2017

 

Location

 

Size

 

Anticipated
Conversion Date

 

Projected
Total Costs

       

(Square feet)

     

(In thousands)

                 

Steele Creek VII

 

Charlotte, NC

 

120,000

   

09/2018

 

$

8,600

 

Horizon XII

 

Orlando, FL

 

140,000

   

11/2018

 

12,100

 

Oak Creek VII

 

Tampa, FL

 

116,000

   

11/2018

 

7,200

 

Kyrene 202 III, IV & V

 

Phoenix, AZ

 

166,000

   

01/2019

 

13,800

 

CreekView 121 3 & 4

 

Dallas, TX

 

158,000

   

02/2019

 

14,200

 

Eisenhauer Point 5

 

San Antonio, TX

 

98,000

   

03/2019

 

7,500

 

Eisenhauer Point 6

 

San Antonio, TX

 

85,000

   

03/2019

 

5,200

 

Horizon X

 

Orlando, FL

 

104,000

   

04/2019

 

8,000

 

   Total Development Properties Started

     

987,000

       

$

76,600

 

 

 

 

At September 30, 2017, EastGroup's development program consisted of 13 projects (1,682,000 square feet). The projects, which were collectively 43% leased as of October 18, 2017, have a projected total cost of $138 million.

During the first nine months of 2017, EastGroup transferred (at the earlier of 80% occupied or one year after completion) 12 development properties to the real estate portfolio as detailed in the table below.

 

Development Properties Transferred to
Real Estate Portfolio in 2017

 

Location

 

Size

 

Conversion
Date

 

Cumulative
Cost as of
9/30/17

 

Percent
Leased as
of 10/18/17

       

(Square feet)

     

(In thousands)

   
                     

Eisenhauer Point 1 & 2

 

San Antonio, TX

 

201,000

   

01/2017

 

$

16,511

   

92%

South 35th Avenue (1)

 

Phoenix, AZ

 

125,000

   

01/2017

 

1,888

   

100%

Alamo Ridge III

 

San Antonio, TX

 

135,000

   

02/2017

 

11,026

   

100%

Parc North 1-4

 

Dallas, TX

 

446,000

   

02/2017

 

33,609

   

83%

Madison IV & V

 

Tampa, FL

 

145,000

   

03/2017

 

8,732

   

100%

Jones Corporate Park

 

Las Vegas, NV

 

416,000

   

04/2017

 

40,651

   

88%

Steele Creek VI

 

Charlotte, NC

 

137,000

   

04/2017

 

7,815

   

100%

Ten Sky Harbor

 

Phoenix, AZ

 

64,000

   

04/2017

 

5,691

   

100%

Horizon V

 

Orlando, FL

 

141,000

   

05/2017

 

9,719

   

100%

Horizon VII

 

Orlando, FL

 

109,000

   

06/2017

 

8,456

   

100%

Eisenhauer Point 4

 

San Antonio, TX

 

85,000

   

07/2017

 

5,404

   

100%

CreekView 121 1& 2

 

Dallas, TX

 

193,000

   

08/2017

 

17,553

   

100%

   Total Properties Transferred

     

2,197,000

       

$

167,055

   

94%

 

(1) Cumulative Cost as of 9/30/17 represents incremental cost for redevelopment from a manufacturing building to a multi-tenant distribution building.

 

DIVIDENDS
EastGroup increased its quarterly common stock dividend 3.2% to $.64 per share in the third quarter of 2017. This was the Company's 151st consecutive quarterly cash distribution to shareholders.  EastGroup has increased or maintained its dividend for 25 consecutive years. The Company has increased it 22 years within that period, including increases in each of the last six years.  The Company's payout ratio of dividends to FFO was 59% for the quarter.  The annualized dividend rate of $2.56 per share yielded 2.8% on the closing stock price of $91.66 on October 18, 2017.

FINANCIAL STRENGTH AND FLEXIBILITY
EastGroup continues to maintain a strong and flexible balance sheet.  Debt-to-total market capitalization was 26.2% at September 30, 2017.  For the third quarter, the Company had interest and fixed charge coverage ratios of 5.25x and a debt to adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) ratio of 5.86x.

In August, EastGroup repaid (with no penalty) a mortgage loan with a balance of $45.1 million, an interest rate of 5.57% and an original maturity date of September 5, 2017. The loan was collateralized by 1.4 million square feet of operating properties.

In September, the Company executed a commitment letter for $60 million of senior unsecured private placement notes with an insurance company. The notes, which are expected to close in mid-December, have a seven-year term and a fixed interest rate of 3.46% with semi-annual interest payments. The notes will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.

During the third quarter, EastGroup issued and sold 116,525 shares of common stock under its continuous equity program at an average price of $85.82 per share, providing net proceeds to the Company of $9.9 million.

OUTLOOK FOR 2017
EPS for 2017 is now estimated to be in the range of $2.43 to $2.45.  Estimated FFO per share attributable to common stockholders for 2017 has been narrowed to a range of $4.22 to $4.24, while maintaining the mid-point of $4.23. The table below reconciles projected net income attributable to common stockholders to projected FFO.

 

   

Low Range

 

High Range

   

Q4 2017

 

Y/E 2017

 

Q4 2017

 

Y/E 2017

   

(In thousands, except per share data)

                 

Net income attributable to common stockholders

 

$

16,975

   

82,568

   

17,655

   

83,248

 

Depreciation and amortization

 

20,981

   

83,015

   

20,981

   

83,015

 

Gain on sales of depreciable real estate investments

 

   

(21,855)

   

   

(21,855)

 

Funds from operations attributable to common stockholders

 

$

37,956

   

143,728

   

38,636

   

144,408

 
                 

Diluted shares

 

34,451

   

34,048

   

34,451

   

34,048

 
                 

Per share data (diluted):

                       

   Net income attributable to common stockholders

 

$

0.49

   

2.43

   

0.51

   

2.45

 

   Funds from operations attributable to common stockholders

 

1.10

   

4.22

   

1.12

   

4.24

 

 

 

 

The following assumptions were used for the mid-point:

 

Metrics

 

Guidance for
Q4 2017

 

Revised
Guidance for
Year 2017

 

July Earnings
Release
Guidance for
Year 2017

 

Actual for Year
2016

FFO per share

 

$1.11

 

$4.23

 

$4.23

 

$4.02

FFO per share increase over prior year period

 

2.8%

 

5.2%

 

5.2%

 

9.5%

Same Property Net Operating Income (PNOI) growth:

               

     Straight-line rent basis

 

4.0%

 

2.5%

 

2.2%

 

3.1%

     Straight-line rent basis without Houston

 

4.3%

 

4.5%

 

4.4%

 

4.2%

     Without straight-line rent adjustments

 

4.5%

 

2.8%

 

2.6%

 

3.1%

     Without straight-line rent adjustments and Houston

 

4.8%

 

5.0%

 

5.0%

 

3.9%

Average month-end occupancy

 

96.0%

 

95.4%

 

95.1%

 

95.8%

Lease termination fee income

 

$75,000

 

$273,000

 

$283,000

 

$812,000

Bad debt expense

 

$250,000

 

$582,000

 

$698,000

 

$992,000

Development starts:

               

     Square feet

 

350,000

 

1.3 million

 

1.3 million

 

1.2 million

     Projected total investment

 

$31 million

 

$108 million

 

$100 million

 

$94 million

Development-stage operating property acquisitions

 

None

 

None

 

None

 

$88 million

Operating property acquisitions

 

None

 

$37 million

 

$52 million

 

$24 million

Operating property dispositions    
     (Potential gains on dispositions are not included in
     the projections)

 

$10 million

 

$50 million

 

$50 million

 

$76 million

Gain (loss) on sales of non-operating real estate

 

None

 

($40,000)

 

($40,000)

 

$733,000

Average variable interest rate on unsecured bank 
     credit facilities

 

2.3%

 

2.3%

 

2.2%

 

1.5%

Unsecured debt closing in period

 

$60 million at
3.46%

 

$60 million at
3.46%

 

$60 million at
4.0%

 

$205 million at
3.1% weighted
average interest
rate

Common stock issuances

 

$10 million

 

$90 million

 

$70 million

 

$60 million

General and administrative expense

 

$3.2 million

 

$14.8 million

 

$14.5 million

 

$13.2 million

 

 

 

DEFINITIONS 
The Company's chief decision makers use two primary measures of operating results in making decisions:  (1) property net operating income (PNOI), defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company's share of income and property operating expenses from its less-than-wholly-owned real estate investments, and (2) funds from operations attributable to common stockholders (FFO).  EastGroup defines FFO consistent with the National Association of Real Estate Investment Trusts' definition, as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains or losses from sales of depreciable real estate property and impairment losses, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

PNOI and FFO are supplemental industry reporting measurements used to evaluate the performance of the Company's investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry's calculations of PNOI and FFO provides supplemental indicators of the properties' performance since real estate values have historically risen or fallen with market conditions.  PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other REITs.  Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company's financial performance.

EastGroup sometimes refers to PNOI from Same Properties as "Same PNOI" in this press release and the accompanying reconciliation. Same Properties is defined as operating properties owned during the entire current period and prior year reporting period. Development properties are excluded until held in the operating portfolio for both the current and prior year reporting periods.

The Company's chief decision makers also use adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) in making decisions. Adjusted EBITDA is defined as Net Income, excluding gains or losses from sales of depreciable real estate property, plus interest, taxes, depreciation and amortization.

CONFERENCE CALL  
EastGroup will host a conference call and webcast to discuss the results of its third quarter and review the Company's current operations on Friday, October 20, 2017, at 11:00 a.m. Eastern Daylight Time.  A live broadcast of the conference call is available by dialing 1-888-632-3384 (conference ID: EastGroup) or by webcast through a link on the Company's website at eastgroup.net.  If you are unable to listen to the live conference call, a telephone and webcast replay will be available until Friday, October 27, 2017.  The telephone replay can be accessed by dialing 1-800-757-4768, and the webcast replay can be accessed through a link on the Company's website at eastgroup.net.

SUPPLEMENTAL INFORMATION
Supplemental financial information is available under Quarterly Results in the Investor Relations section of the Company's website at eastgroup.net or upon request by calling the Company at 601-354-3555.

COMPANY INFORMATION
EastGroup Properties, Inc. is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major Sunbelt markets throughout the United States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina.  The Company's goal is to maximize shareholder value by being a leading provider in its markets of functional, flexible and quality business distribution space for location sensitive customers (primarily in the 10,000 to 50,000 square foot range).  The Company's strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets.  EastGroup's portfolio, including development projects in lease-up and under construction, currently includes 38.7 million square feet.  EastGroup Properties, Inc. press releases are available on the Company's website at eastgroup.net.

FORWARD-LOOKING STATEMENTS
The Company's assumptions and financial projections in this release are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Words such as "will," "anticipates," "expects," "believes," "intends," "plans," "seeks," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature.  All statements that address operating performance, events or developments that the Company expects or anticipates will occur in the future, including statements relating to rent and occupancy growth, development activity, the acquisition or sale of properties, general conditions in the geographic areas where the Company operates and the availability of capital, are forward-looking statements.  Forward-looking statements are inherently subject to known and unknown risks and uncertainties, many of which the Company cannot predict, including, without limitation:

  • changes in general economic conditions;
  • the extent of customer defaults or of any early lease terminations;
  • the Company's ability to lease or re-lease space at current or anticipated rents;
  • the availability of financing;
  • failure to maintain credit ratings with rating agencies;
  • changes in the supply of and demand for industrial/warehouse properties;
  • increases in interest rate levels;
  • increases in operating costs;
  • natural disasters, terrorism, riots and acts of war, and the Company's ability to obtain adequate insurance;
  • changes in governmental regulation, tax rates and similar matters;
  • attracting and retaining key personnel; and
  • other risks associated with the development and acquisition of properties, including risks that development projects may not be completed on schedule, development or operating costs may be greater than anticipated or acquisitions may not close as scheduled.

Although the Company believes that the expectations reflected in the forward-looking statements are based upon reasonable assumptions at the time made, the Company can give no assurance that such expectations will be achieved.  The Company assumes no obligation whatsoever to publicly update or revise any forward-looking statements.  See also the information contained in the Company's reports filed or to be filed from time to time with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.

 

 

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

         
   

Three Months Ended

 

Nine Months Ended

   

September 30,

 

September 30,

   

2017

 

2016

 

2017

 

2016

REVENUES

               

Income from real estate operations

 

$

68,712

   

63,178

   

202,704

   

186,628

 

Other revenue

 

34

   

12

   

90

   

68

 
   

68,746

   

63,190

   

202,794

   

186,696

 

EXPENSES

                   

Expenses from real estate operations

 

20,109

   

18,552

   

59,360

   

54,130

 

Depreciation and amortization

 

21,011

   

19,361

   

62,101

   

57,756

 

General and administrative

 

3,205

   

2,328

   

11,586

   

10,663

 

Acquisition costs

 

   

161

   

   

161

 
   

44,325

   

40,402

   

133,047

   

122,710

 

OPERATING INCOME

 

24,421

   

22,788

   

69,747

   

63,986

 

OTHER INCOME (EXPENSE)

                   

Interest expense

 

(8,704)

   

(8,841)

   

(26,405)

   

(27,078)

 

Gain on sales of real estate investments

 

   

   

21,855

   

42,313

 

Other

 

255

   

853

   

725

   

1,502

 

NET INCOME

 

15,972

   

14,800

   

65,922

   

80,723

 

Net income attributable to noncontrolling interest in joint ventures

 

(88)

   

(139)

   

(329)

   

(438)

 

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON
STOCKHOLDERS

 

15,884

   

14,661

   

65,593

   

80,285

 

Other comprehensive income (loss) - cash flow hedges

 

224

   

2,606

   

650

   

(6,253)

 

TOTAL COMPREHENSIVE INCOME

 

$

16,108

   

17,267

   

66,243

   

74,032

 

BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Net income attributable to common stockholders

 

$

0.46

   

0.45

   

1.94

   

2.47

 

Weighted average shares outstanding

 

34,215

   

32,741

   

33,857

   

32,458

 

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Net income attributable to common stockholders

 

$

0.46

   

0.45

   

1.93

   

2.47

 

Weighted average shares outstanding

 

34,290

   

32,823

   

33,905

   

32,519

 

 

 

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

                 
   

Three Months Ended

 

Nine Months Ended

   

September 30,

 

September 30,

   

2017

 

2016

 

2017

 

2016

                 

NET INCOME

 

$

15,972

   

14,800

   

65,922

   

80,723

 

Gain on sales of real estate investments

 

   

   

(21,855)

   

(42,313)

 

(Gain) loss on sales of non-operating real estate

 

   

(590)

   

40

   

(733)

 

Interest income

 

(62)

   

(63)

   

(185)

   

(191)

 

Other income

 

(34)

   

(12)

   

(90)

   

(68)

 

Interest rate swap ineffectiveness

 

   

   

   

5

 

Depreciation and amortization

 

21,011

   

19,361

   

62,101

   

57,756

 

Company's share of depreciation from unconsolidated investment

 

31

   

31

   

93

   

93

 

Interest expense (1)

 

8,704

   

8,841

   

26,405

   

27,078

 

General and administrative expense (2)

 

3,205

   

2,328

   

11,586

   

10,663

 

Acquisition costs

 

   

161

   

   

161

 

Noncontrolling interest in PNOI of consolidated 80% joint ventures

 

(145)

   

(190)

   

(493)

   

(618)

 

PROPERTY NET OPERATING INCOME (PNOI)

 

$

48,682

   

44,667

   

143,524

   

132,556

 

COMPONENTS OF PNOI:

                   

PNOI from Same Properties (3)

 

$

44,735

   

43,393

   

131,100

   

127,943

 

PNOI from 2016 and 2017 Acquisitions

 

1,128

   

211

   

2,839

   

211

 

PNOI from 2016 and 2017 Development and Redevelopment Properties

 

2,981

   

498

   

8,940

   

1,437

 

PNOI from 2016 and 2017 Operating Property Dispositions

 

(31)

   

627

   

998

   

3,155

 

Other PNOI

 

(131)

   

(62)

   

(353)

   

(190)

 

TOTAL PNOI

 

$

48,682

   

44,667

   

143,524

   

132,556

 

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

 

$

15,884

   

14,661

   

65,593

   

80,285

 

Depreciation and amortization

 

21,011

   

19,361

   

62,101

   

57,756

 

Company's share of depreciation from unconsolidated investment

 

31

   

31

   

93

   

93

 

Depreciation and amortization from noncontrolling interest

 

(56)

   

(49)

   

(160)

   

(159)

 

Gain on sales of real estate investments

 

   

   

(21,855)

   

(42,313)

 

FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS

 

$

36,870

   

34,004

   

105,772

   

95,662

 

NET INCOME

 

$

15,972

   

14,800

   

65,922

   

80,723

 

Interest expense (1)

 

8,704

   

8,841

   

26,405

   

27,078

 

Depreciation and amortization

 

21,011

   

19,361

   

62,101

   

57,756

 

Company's share of depreciation from unconsolidated investment

 

31

   

31

   

93

   

93

 

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)

 

45,718

   

43,033

   

154,521

   

165,650

 

Gain on sales of real estate investments

 

   

   

(21,855)

   

(42,313)

 

ADJUSTED EBITDA

 

$

45,718

   

43,033

   

132,666

   

123,337

 

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS

                   

Net income attributable to common stockholders

 

$

0.46

   

0.45

   

1.93

   

2.47

 

Funds from operations (FFO) attributable to common stockholders

 

$

1.08

   

1.04

   

3.12

   

2.94

 

Weighted average shares outstanding for EPS and FFO purposes

 

34,290

   

32,823

   

33,905

   

32,519

 
                 

(1)  Net of capitalized interest of $1,284 and $1,384 for the three months ended September 30, 2017 and 2016, respectively; and $4,242 and $3,737 for the nine
months ended September 30, 2017 and 2016, respectively

                 

(2) Net of capitalized development costs of $1,056 and $867 for the three months ended September 30, 2017 and 2016, respectively; and $3,650 and $2,660 for the
nine months ended September 30, 2017 and 2016, respectively

                 

(3) Same Properties is defined as operating properties owned during the entire current period and prior year reporting period. Development properties are excluded
until held in the operating portfolio for both the current and prior year reporting periods.

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/eastgroup-properties-announces-third-quarter-2017-results-300540148.html

SOURCE EastGroup Properties, Inc.

For further information: Marshall Loeb, President and Chief Executive OfficerBrent Wood, Chief Financial Officer, (601) 354-3555