EastGroup Properties

News Releases

EastGroup Properties Announces Second Quarter 2019 Results

JACKSON, Miss., July 24, 2019 /PRNewswire/ --

EastGroup Properties, Inc. logo. (PRNewsFoto/EAST GROUP PROPERTIES, INC.) (PRNewsFoto/) (PRNewsFoto/)

Second Quarter 2019 Results

  • Net Income Attributable to Common Stockholders of $0.73 Per Share for Second Quarter 2019 Compared to $0.52 Per Share for Second Quarter 2018 (2019 Included Gains on Sales of Real Estate Investments of $9.1 Million, or $0.25 Per Share; There Were No Sales in Second Quarter 2018)
  • Funds from Operations of $1.22 Per Share for Second Quarter 2019 Compared to $1.16 Per Share for Second Quarter 2018, an Increase of 5.2%     
  • Funds from Operations Excluding Gain on Casualties and Involuntary Conversion of $1.21 Per Share for Second Quarter 2019 and $1.13 Per Share for Second Quarter 2018, an Increase of 7.1%
  • Same Property Net Operating Income for the Annual Same Property Pool Excluding Income From Lease Terminations for Second Quarter 2019 Increased 3.5% on a Straight-Line Basis and 4.9% on a Cash Basis Compared to Second Quarter 2018
  • 97.5% Leased and 96.5% Occupied as of June 30, 2019; Average Occupancy of 96.6% for the Quarter
  • Rental Rates on New and Renewal Leases Increased an Average of 17.2% on a Straight-Line Basis
  • Acquired 142,000 Square Feet of Value-Add Properties for $13.0 Million and 382,000 Square Feet of Operating Properties for $48.3 Million During the Quarter
  • Acquired 53 Acres of Development Land for $14.4 Million and 6.5 Acres of Operating Land for $13.4 Million During the Quarter
  • Started Construction of Four Development Projects Containing 523,000 Square Feet with Projected Total Costs of $50 Million
  • Transferred Four Development and Value-Add Projects (513,000 Square Feet) to the Real Estate Portfolio
  • Development and Value-Add Program Consisted of 20 Projects (2.6 Million Square Feet) at June 30, 2019 with a Projected Total Investment of $249 Million
  • Sold an Operating Property Containing 186,000 Square Feet for $14.9 Million (Gain of $9.1 Million Not Included in FFO)
  • Declared 158th Consecutive Quarterly Cash Dividend: $0.72 Per Share
  • Issued 790,052 Shares of Common Stock Pursuant to the Company's Continuous Common Equity Program at an Average Price of $113.91 During the Quarter for Gross Proceeds of $90.0 Million

EastGroup Properties, Inc. (NYSE: EGP) (the "Company") announced today the results of its operations for the three and six months ended June 30, 2019.

Commenting on EastGroup's performance, Marshall Loeb, CEO, stated, "We believe our second quarter results are proof of the strength and depth of our team, the quality of our portfolio and the continued health within the broad industrial market. We are well positioned to reap the benefits of a strong economy and the persistent growing evolution within the last mile logistics market. The advancing shift for distribution to be closer to the consumer, and ideally a growing consumer base, affirms our in-fill, shallow bay, Sunbelt operating strategy."

EARNINGS PER SHARE

Three Months Ended June 30, 2019
On a diluted per share basis, earnings per common share ("EPS") was $0.73 for the three months ended June 30, 2019, compared to $0.52 for the same period of 2018. The Company's property net operating income ("PNOI") increased by $6,659,000 ($0.18 per share) for the three months ended June 30, 2019, as compared to the same period of 2018. EastGroup recognized gains on sales of real estate investments of $9,081,000 ($0.25 per share) during the three months ended June 30, 2019; there were no sales during the same period of 2018. In addition, depreciation and amortization expense increased by $4,483,000 ($0.12 per diluted share) during the first quarter of 2019 as compared to the same period of 2018. During the three months ended June 30, 2019, EastGroup recognized gain on casualties and involuntary conversion of $248,000 ($0.01 per share), compared to $1,150,000 ($0.03 per share) during the same period of 2018.

Six Months Ended June 30, 2019
Diluted EPS for the six months ended June 30, 2019, was $1.35 compared to $1.34 for the same period of 2018. PNOI increased by $11,604,000 ($0.32 per share) for the six months ended June 30, 2019, as compared to the same period of 2018. Depreciation and amortization expense increased by $6,544,000 ($0.18 per share) during the six months ended June 30, 2019, as compared to the same period of 2018. During the six months ended June 30, 2019, EastGroup recognized gain on casualties and involuntary conversion of $348,000 ($0.01 per share), compared to $1,150,000 ($0.03 per share) during the same period of 2018.

FUNDS FROM OPERATIONS AND PROPERTY NET OPERATING INCOME

Three Months Ended June 30, 2019
For the quarter ended June 30, 2019, funds from operations attributable to common stockholders ("FFO") was $1.22 per share compared to $1.16 per share for the same quarter of 2018, an increase of 5.2%. FFO Excluding Gain on Casualties and Involuntary Conversion was $1.21 per share for the three months ended June 30, 2019 compared to $1.13 per share for the same quarter of 2018, an increase of 7.1%.

PNOI increased by $6,659,000, or 12.7%, during the quarter ended June 30, 2019, compared to the same period of 2018. PNOI increased $3,215,000 from newly developed and value-add properties, $2,534,000 from same property operations (based on the annual same property pool) and $1,157,000 from 2018 and 2019 acquisitions; PNOI decreased $286,000 from operating properties sold in 2018 and 2019.

The annual same property pool PNOI Excluding Income from Lease Terminations increased 3.5% for the quarter ended June 30, 2019, compared to the same quarter in 2018; on a cash basis (excluding straight-line rent adjustments and amortization of above/below market rent intangibles), same PNOI increased 4.9%. The annual same property pool for the second quarter of 2019 includes properties which were included in the operating portfolio for the entire period from January 1, 2018 through June 30, 2019; this pool is comprised of properties containing 36,762,000 square feet.

Rental rates on new and renewal leases (5.0% of total square footage) increased an average of 17.2% for the second quarter.

Six Months Ended June 30, 2019
FFO for the six months ended June 30, 2019 was $2.42 per share compared to $2.31 per share during the same period of 2018, an increase of 4.8%. The Company initially reported FFO of $2.32 per share during the six months ended June 30, 2018. In connection with the Company's adoption of the Nareit Funds from Operations White Paper - 2018 Restatement, the Company now excludes from FFO the gains and losses on sales of non-operating real estate and assets incidental to the Company's business and therefore adjusted the prior year results, including the Company's FFO for 2018, to conform to the updated definition of FFO. FFO Excluding Gain on Casualties and Involuntary Conversion was $2.41 per share for the six months ended June 30, 2019 compared to $2.27 per share for the same quarter of 2018, an increase of 6.2%.

PNOI increased by $11,604,000, or 11.2%, during the six months ended June 30, 2019, compared to the same period of 2018. PNOI increased $5,707,000 from newly developed and value-add properties, $4,395,000 from same property operations and $1,979,000 from 2018 and 2019 acquisitions; PNOI decreased $571,000 from operating properties sold in 2018 and 2019.

The annual same property pool PNOI Excluding Income from Lease Terminations increased 3.6% for the six months ended June 30, 2019, compared to the same period of 2018; on a cash basis, same PNOI increased 4.7%.

Rental rates on new and renewal leases (9.1% of total square footage) increased an average of 15.8% for the six months ended June 30, 2019.

FFO, FFO Excluding Gain on Casualties and Involuntary Conversion, PNOI and Same PNOI are non-GAAP financial measures, which are defined under Definitions later in this release.  Reconciliations of Net Income to PNOI and Same PNOI, and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO and FFO Excluding Gain on Casualties and Involuntary Conversion are presented in the attached schedule "Reconciliations of GAAP to Non-GAAP Measures."

ACQUISITIONS AND DISPOSITIONS
In late April, EastGroup acquired Logistics Center 6 & 7, which contains a total of 142,000 square feet of multi-tenant distribution space in two buildings in Dallas. The buildings, which are located in a master-planned park on DFW International Airport-owned property with a 40-year ground lease, were developed in 2018. The buildings were 19% leased at the time of acquisition and are currently 68% leased. The value-add property was acquired for $13 million, and the Company estimates its total investment in the property, including improvements during the lease-up phase, will be approximately $15 million.

In May, the Company acquired Airways Business Center in Denver for $48 million. The 95% leased, four-building complex includes 382,000 square feet in the airport submarket of Denver.

Also in May, EastGroup acquired 6.5 acres of land in the central submarket of San Diego for $13.4 million. In July 2019, the Company deeded this land into a joint venture arrangement with a 5% partner, whereby EastGroup is the 95% partner in the joint venture. The land is currently leased to a customer that operates a parking lot on the site. In the future, EastGroup and its joint venture partner plan to develop a distribution building containing approximately 125,000 square feet on the site.

Also in May, the Company acquired 20 acres of land in the northwest submarket of Houston for $5.7 million. EastGroup has plans for the site to accommodate the future development of Northwest Crossing, which will contain three buildings totaling approximately 275,000 square feet.

In June, EastGroup acquired 33.2 acres of land in Katy (Houston), Texas, for $8.8 million. The Company has plans for the future development of Grand West Crossing, which will contain up to six buildings totaling approximately 480,000 square feet, on the site.

EastGroup is currently under contract to purchase 385 Business Park in Greenville, South Carolina, a new market for the Company. The recently developed, multi-tenant distribution building contains 155,000 square feet and is 100% leased. The building is currently 35% occupied, and the Company expects the property to be 100% occupied upon completion of the remaining tenant improvements in early 2020. The $14 million acquisition is expected to close during the third quarter of 2019.

The Company is under contract to purchase Interstate Commons Distribution Center in the southwest submarket of Phoenix for $9.2 million. Through eminent domain procedures, the Company previously sold the property to the Arizona Department of Transportation in 2016. The two multi-tenant distribution buildings, which are located adjacent to existing EastGroup assets, contain 142,000 square feet and will be re-developed by the Company with a projected total investment of $12 million. The value-add acquisition is expected to close during the second half of 2019.

In May, EastGroup completed the sale of Altamonte Commerce Center, an eight-building complex in Orlando containing 186,000 square feet, for $14.9 million. The Company recognized a gain on the sale of $9.1 million, which is included in Gain on sales of real estate investments; this gain is excluded from FFO.

The Company and its joint venture partner are currently under contract to sell University Business Center 130, a 40,000 square foot building in Santa Barbara, for $11.5 million. EastGroup owns 80% of the building through a joint venture arrangement. The sale is expected to close during the third quarter of 2019, and the Company expects to record a gain on the sale which will not be included in FFO.

DEVELOPMENT AND VALUE-ADD PROPERTIES
During the second quarter of 2019, EastGroup began construction of four development projects in four different cities. The buildings will contain a total of 523,000 square feet and have projected total costs of $50 million.

The development projects started during the first six months of 2019 are detailed in the table below:

Development Projects Started in 2019

 

Location

 

Size

 

Anticipated
Conversion
Date

 

Projected
Total Costs

 
       

(Square feet)

     

(In thousands)

 
                   

Eisenhauer Point 9

 

San Antonio, TX

 

82,000

   

12/2019

 

$

6,400

   

World Houston 45

 

Houston, TX

 

160,000

   

12/2019

 

18,000

   

Gateway 5

 

Miami, FL

 

187,000

   

09/2020

 

22,400

   

Parc North 6

 

Dallas, TX

 

96,000

   

09/2020

 

8,900

   

Steele Creek IX

 

Charlotte, NC

 

125,000

   

10/2020

 

9,800

   

SunCoast 6

 

Ft. Myers, FL

 

81,000

   

10/2020

 

8,400

   

Horizon VIII & IX

 

Orlando, FL

 

216,000

   

11/2020

 

18,800

   

World Houston 43

 

Houston, TX

 

86,000

   

11/2020

 

7,300

   

Gilbert Crossroads A & B

 

Phoenix, AZ

 

140,000

   

12/2020

 

15,600

   

   Total Development Projects Started

     

1,173,000

       

$

115,600

   

At June 30, 2019, EastGroup's development and value-add program consisted of 20 projects (2,646,000 square feet) in 10 cities. The projects, which were collectively 50% leased as of July 23, 2019, have a projected total cost of $249 million.

During the second quarter, EastGroup transferred (at the earlier of 90% occupied or one year after completion) four development projects, Horizon XI in Orlando, Falcon Field in Phoenix, Gateway 1 in Miami, and SunCoast 5 in Ft. Myers, to the real estate portfolio. The projects, three of which are fully occupied, contain a total of 513,000 square feet.

The development and value-add properties transferred to the real estate portfolio during the first six months of 2019 are detailed in the table below.

Development and Value-Add
Properties Transferred to
Real Estate Properties in 2019

 

Location

 

Size

 

Conversion Date

 

Cumulative Cost as
of 6/30/19

 

Percent Leased
as of 7/23/19

       

(Square feet)

     

(In thousands)

   
                     

Siempre Viva

 

San Diego, CA

 

115,000

 

01/2019

 

$

14,142

 

100%

CreekView 121 3 & 4

 

Dallas, TX

 

158,000

 

03/2019

 

15,909

 

100%

Horizon VI

 

Orlando, FL

 

148,000

 

03/2019

 

12,258

 

100%

Horizon XI

 

Orlando, FL

 

135,000

 

04/2019

 

9,940

 

100%

Falcon Field

 

Phoenix, AZ

 

97,000

 

05/2019

 

8,774

 

57%

Gateway 1

 

Miami, FL

 

200,000

 

05/2019

 

24,535

 

100%

SunCoast 5

 

Ft. Myers, FL

 

81,000

 

05/2019

 

8,050

 

100%

   Total Projects Transferred

     

934,000

     

$

93,608

 

96%

Subsequent to quarter-end, EastGroup began construction of Tri-County Crossing 3 & 4 in San Antonio. The 203,000 square foot, two-building project has a projected total cost of $14.7 million.

DIVIDENDS
EastGroup declared cash dividends of $0.72 per share in the second quarter of 2019. The second quarter dividend, which was paid on July 15, 2019, was the Company's 158th consecutive quarterly cash distribution to shareholders.  The Company has increased or maintained its dividend for 26 consecutive years and has increased it 23 years over that period, including increases in each of the last seven years.  The annualized dividend rate of $2.88 per share yielded 2.4% on the closing stock price of $118.24 on July 23, 2019.

FINANCIAL STRENGTH AND FLEXIBILITY
EastGroup continues to maintain a strong and flexible balance sheet.  Debt-to-total market capitalization was 20.7% at June 30, 2019.  For the second quarter, the Company had interest and fixed charge coverage ratios of 6.11x and a debt to earnings before interest, taxes, depreciation and amortization for real estate ("EBITDAre") ratio of 5.25x.

During the second quarter, EastGroup issued and sold 790,052 shares of common stock under its continuous equity program at an average price of $113.91 per share, providing gross proceeds to the Company of $90.0 million. During the six months ended June 30, 2019, EastGroup issued and sold 1,022,257 shares of common stock under its continuous equity program at an average price of $112.49 per share, providing gross proceeds to the Company of $115.0 million.

In April, EastGroup repaid a mortgage loan with a balance of $45.7 million, an interest rate of 7.5% and an original maturity date of May 5, 2019.

During the second quarter, EastGroup executed interest rate lock agreements for $110 million of senior unsecured private placement notes with two insurance companies. The $75 million note will have a 10-year term and a fixed interest rate of 3.47% with semi-annual interest payments. The $35 million note will have a 12-year term and a fixed interest rate of 3.54% with semi-annual interest payments. The Company plans to close the notes during the third quarter of 2019. The notes will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.

In June, Moody's Investors Service affirmed EastGroup's issuer rating of Baa2 with a stable outlook.

OUTLOOK FOR 2019  
EPS for 2019 is now estimated to be in the range of $2.41 to $2.49.  Estimated FFO per share attributable to common stockholders for 2019 is now estimated to be in the range of $4.89 to $4.97. The Company raised the mid-point of FFO guidance from $4.89 to $4.93. The table below reconciles projected net income attributable to common stockholders to projected FFO. The estimated net income attributable to common stockholders is not a projection and is provided solely to satisfy the disclosure requirements of the U.S. Securities and Exchange Commission.

   

Low Range

 

High Range

   

Q3 2019

 

Y/E 2019

 

Q3 2019

 

Y/E 2019

   

(In thousands, except per share data)

                 

Net income attributable to common stockholders

 

$

19,696

 

90,305

 

21,214

 

93,307

Depreciation and amortization

 

26,789

 

104,452

 

26,789

 

104,452

Gain on sales of real estate investments

 

 

(11,406)

 

 

(11,406)

Funds from operations attributable to common stockholders

 

$

46,485

 

183,351

 

48,003

 

186,353

                 

Diluted shares

 

37,934

 

37,521

 

37,934

 

37,521

                 

Per share data (diluted):

               

   Net income attributable to common stockholders

 

$

0.52

 

2.41

 

0.56

 

2.49

   Funds from operations attributable to common stockholders

 

1.23

 

4.89

 

1.27

 

4.97

The following assumptions were used for the mid-point:

 
             

Metrics

 

Revised
Guidance for
Year 2019

 

April Earnings
Release Guidance for
Year 2019

 

Actual for
Year 2018

FFO per share

 

$4.89 - $4.97

 

$4.84 - $4.94

 

$4.66 (1)

FFO per share increase over prior year period (1)

 

5.8%

 

4.9%

 

9.6%

Same PNOI growth (excluding income from lease terminations):

           

  Straight-line basis — annual same property pool

 

3.1% - 3.9% (2)

 

2.9% - 3.9% (2)

 

3.8%

  Cash basis — annual same property pool (3)

 

4.0% - 4.8% (2)

 

3.8% - 4.8% (2)

 

4.3%

Average month-end occupancy

 

96.6%

 

96.4%

 

96.1%

Lease termination fee income

 

$1,050,000

 

$765,000

 

$294,000

Reserves for uncollectible rent

 

$765,000

 

$800,000

 

$784,000

Development starts:

           

     Square feet

 

2.1 million

 

1.7 million

 

1.7 million

     Projected total investment

 

$200 million

 

$160 million

 

$148 million

Value-add property acquisitions

 

$70 million

 

$55 million

 

$14 million

Operating property acquisitions

 

$75 million

 

$50 million

 

$57 million

Operating property dispositions

     (Potential gains on dispositions are not included in the projections)

 

$45 million

 

$45 million

 

$23 million

Unsecured debt closing in period

 

$190 million at 3.8%
weighted

average interest rate

 

$160 million at 4.5%
weighted

average interest rate

 

$60 million at 3.93%

Common stock issuances

 

$265 million

 

$145 million

 

$159 million

General and administrative expense

 

$15.8 million

 

$15.6 million

 

$13.8 million

 

(1)  The Company initially reported FFO of $4.67 for the year 2018. In connection with the Company's adoption of the Nareit Funds from Operations White Paper - 2018 Restatement, the Company now excludes from FFO the gains and losses on sales of non-operating real estate and assets incidental to the Company's business and therefore adjusted the prior year results, including the Company's FFO for 2018, to conform to the updated definition of FFO.

 

(2)  Includes properties which have been in the operating portfolio since 1/1/18 and are projected to be in the operating portfolio through 12/31/19 (annual same property pool); includes 36,391,000 square feet.

 

(3)  Cash basis excludes straight-line rent adjustments and amortization of market rent intangibles for acquired leases.

DEFINITIONS
The Company's chief decision makers use two primary measures of operating results in making decisions:  (1) funds from operations attributable to common stockholders ("FFO"), and (2) property net operating income ("PNOI"), defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company's share of income and property operating expenses from its less-than-wholly-owned real estate investments.  

FFO is computed in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. ("Nareit").  In December 2018, Nareit issued the "Nareit Funds from Operations White Paper - 2018 Restatement" (the "2018 White Paper"), which reaffirmed, and in some cases refined, Nareit's prior determinations concerning FFO. The guidance in the 2018 White Paper allows preparers an option as it pertains to whether gains or losses on sale, or impairment charges, on real estate assets incidental to a REIT's business are excluded from the calculation of FFO. EastGroup has made the election to exclude activity related to such assets that are incidental to our business. The Company has revised prior periods to reflect this guidance. FFO is calculated as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains and losses from sales of real estate property (including other assets incidental to the Company's business) and impairment losses, adjusted for real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

FFO Excluding Gain on Casualties and Involuntary Conversion is calculated as FFO (as defined above), adjusted to exclude gain on casualties and involuntary conversion. The Company believes that the exclusion of gain on casualties and involuntary conversion presents a more meaningful comparison of operating performance.

EastGroup sometimes refers to PNOI from Same Properties as "Same PNOI" in this press release and the accompanying reconciliation; the Company also presents Same PNOI Excluding Income from Lease Terminations. The Company presents Same PNOI and Same PNOI Excluding Income from Lease Terminations as a property-level supplemental measure of performance used to evaluate the performance of the Company's investments in real estate assets and its operating results on a same property basis. The Company believes it is useful to evaluate Same PNOI Excluding Income from Lease Terminations on both a straight-line and cash basis. The straight-line basis is calculated by averaging the customers' rent payments over the lives of the leases; GAAP requires the recognition of rental income on the straight-line basis. The cash basis excludes adjustments for straight-line rent and amortization of market rent intangibles for acquired leases; the cash basis is an indicator of the rents charged to customers by the Company during the periods presented and is useful in analyzing the embedded rent growth in the Company's portfolio. Same Properties is defined as operating properties owned during the entire current period and prior year reporting period. Properties developed or acquired are excluded until held in the operating portfolio for both the current and prior year reporting periods. Properties sold during the current or prior year reporting periods are also excluded.

FFO and PNOI are supplemental industry reporting measurements used to evaluate the performance of the Company's investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry's calculations of PNOI and FFO provides supplemental indicators of the properties' performance since real estate values have historically risen or fallen with market conditions.  PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other real estate investment trusts ("REITs").  Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company's financial performance.

The Company's chief decision makers also use Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") in making decisions. EBITDAre is defined as Net Income, adjusted for gains and losses from sales of real estate investments, non-operating real estate and other assets incidental to the Company's business, interest expense, income tax expense, depreciation and amortization. EBITDAre is a non-GAAP financial measure used to measure the Company's operating performance and its ability to meet interest payment obligations and pay quarterly stock dividends on an unleveraged basis.

EastGroup's chief decision makers also use its Debt-to-EBITDAre ratio, a non-GAAP financial measure calculated by dividing the Company's debt by its EBITDAre, in analyzing the financial condition and operating performance of the Company relative to its leverage.

The Company's interest and fixed charge coverage ratios are non-GAAP financial measures calculated by dividing the Company's EBITDAre by its interest expense. These ratios provide a basis for analysis of the Company's leverage, operating performance, and its ability to service the interest payments due on its debt.

CONFERENCE CALL
EastGroup will host a conference call and webcast to discuss the results of its second quarter and review the Company's current operations on Thursday, July 25, 2019, at 11:00 a.m. Eastern Time.  A live broadcast of the conference call is available by dialing 1-877-876-9174 (conference ID: EastGroup) or by webcast through a link on the Company's website at www.eastgroup.net.  If you are unable to listen to the live conference call, a telephone and webcast replay will be available until Thursday, August 1, 2019.  The telephone replay can be accessed by dialing 1-800-839-5146, and the webcast replay can be accessed through a link on the Company's website at www.eastgroup.net.

SUPPLEMENTAL INFORMATION
Supplemental financial information is available under Quarterly Results in the Investor Relations section of the Company's website at www.eastgroup.net or upon request by calling the Company at 601-354-3555.

COMPANY INFORMATION
EastGroup Properties, Inc. (NYSE: EGP), an S&P MidCap 400 company, is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major Sunbelt markets throughout the United States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina.  The Company's goal is to maximize shareholder value by being a leading provider in its markets of functional, flexible and quality business distribution space for location sensitive customers (primarily in the 15,000 to 70,000 square foot range).  The Company's strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets. EastGroup's portfolio, including development projects and value-add acquisitions in lease-up and under construction, currently includes approximately 43 million square feet.  EastGroup Properties, Inc. press releases are available on the Company's website at www.eastgroup.net.

FORWARD-LOOKING STATEMENTS
The statements and certain other information contained in this press release, which can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "should," "intends," "plans," "estimates" or "anticipates" and variations of such words or similar expressions or the negative of such words, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These forward-looking statements reflect the Company's current views about its plans, intentions, expectations, strategies and prospects, which are based on the information currently available to the Company and on assumptions it has made. Although the Company believes that its plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, the Company can give no assurance that such plans, intentions, expectations or strategies will be attained or achieved. Furthermore, these forward-looking statements should be considered as subject to the many risks and uncertainties that exist in the Company's operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected. These uncertainties include, but are not limited to:

  • changes in general economic conditions;
  • the extent of customer defaults or of any early lease terminations;
  • the Company's ability to lease or re-lease space at current or anticipated rents;
  • the availability of financing;
  • failure to maintain credit ratings with rating agencies;
  • changes in the supply of and demand for industrial/warehouse properties;
  • increases in interest rate levels;
  • increases in operating costs;
  • natural disasters, terrorism, riots and acts of war, and the Company's ability to obtain adequate insurance;
  • changes in governmental regulation, tax rates and similar matters;
  • attracting and retaining key personnel;
  • other risks associated with the development and acquisition of properties, including risks that development projects may not be completed on schedule, development or operating costs may be greater than anticipated or acquisitions may not close as scheduled; and
  • other risks detailed in the sections of the Company's most recent Forms 10-K and 10-Q filed with the SEC titled "Risk Factors."

The Company assumes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

         
   

Three Months Ended

 

Six Months Ended

   

June 30,

 

June 30,

   

2019

 

2018

 

2019

 

2018

REVENUES

               

Income from real estate operations

 

$

81,783

 

73,720

 

160,420

 

145,840

Other revenue

 

318

 

1,165

 

479

 

1,248

   

82,101

 

74,885

 

160,899

 

147,088

EXPENSES

               

Expenses from real estate operations

 

22,922

 

21,453

 

45,224

 

42,129

Depreciation and amortization

 

27,291

 

22,808

 

51,037

 

44,493

General and administrative

 

4,506

 

3,740

 

8,350

 

7,203

Indirect leasing costs

 

103

 

 

196

 

   

54,822

 

48,001

 

104,807

 

93,825

OTHER INCOME (EXPENSE)

               

Interest expense

 

(8,846)

 

(8,842)

 

(17,692)

 

(17,449)

Gain on sales of real estate investments

 

9,081

 

 

11,406

 

10,222

Other

 

(565)

 

222

 

(323)

 

976

NET INCOME

 

26,949

 

18,264

 

49,483

 

47,012

Net income attributable to noncontrolling interest in joint ventures

 

4

 

(37)

 

(1)

 

(72)

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

 

26,953

 

18,227

 

49,482

 

46,940

Other comprehensive income (loss) - cash flow hedges

 

(3,754)

 

1,186

 

(6,067)

 

4,792

TOTAL COMPREHENSIVE INCOME

 

$

23,199

 

19,413

 

43,415

 

51,732

                 

BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Net income attributable to common stockholders

 

$

0.73

 

0.52

 

1.35

 

1.34

Weighted average shares outstanding

 

36,944

 

35,196

 

36,705

 

34,944

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Net income attributable to common stockholders

 

$

0.73

 

0.52

 

1.35

 

1.34

Weighted average shares outstanding

 

37,019

 

35,259

 

36,770

 

34,998

                 

 

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

               
   

Three Months Ended

 

Six Months Ended

   

June 30,

 

June 30,

   

2019

 

2018

 

2019

 

2018

                 

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

 

$

26,953

 

18,227

 

49,482

 

46,940

 

Depreciation and amortization

 

27,291

 

22,808

 

51,037

 

44,493

 

Company's share of depreciation from unconsolidated investment

 

35

 

31

 

70

 

62

 

Depreciation and amortization from noncontrolling interest

 

(46)

 

(44)

 

(93)

 

(88)

 

(Gain) on sales of real estate investments

 

(9,081)

 

 

(11,406)

 

(10,222)

 

(Gain) on sales of non-operating real estate

 

 

 

 

(86)

 

(Gain) on sales of other assets

 

 

 

 

(427)

 

FUNDS FROM OPERATIONS ("FFO") ATTRIBUTABLE TO COMMON STOCKHOLDERS

 

45,152

 

41,022

 

89,090

 

80,672

 

(Gain) on casualties and involuntary conversion

 

(248)

 

(1,150)

 

(348)

 

(1,150)

 

FFO EXCLUDING GAIN ON CASUALTIES AND INVOLUNTARY CONVERSION

 

$

44,904

 

39,872

 

88,742

 

79,522

 
                 

NET INCOME

 

$

26,949

 

18,264

 

49,483

 

47,012

 

Interest expense (1)

 

8,846

 

8,842

 

17,692

 

17,449

 

Depreciation and amortization

 

27,291

 

22,808

 

51,037

 

44,493

 

Company's share of depreciation from unconsolidated investment

 

35

 

31

 

70

 

62

 

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA")

 

63,121

 

49,945

 

118,282

 

109,016

 

(Gain) on sales of real estate investments

 

(9,081)

 

 

(11,406)

 

(10,222)

 

(Gain) on sales of non-operating real estate

 

 

 

 

(86)

 

(Gain) on sales of other assets

 

 

 

 

(427)

 

EBITDA for Real Estate ("EBITDAre")

 

$

54,040

 

49,945

 

106,876

 

98,281

 

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Net income attributable to common stockholders

 

$

0.73

 

0.52

 

1.35

 

1.34

 

FFO attributable to common stockholders

 

$

1.22

 

1.16

 

2.42

 

2.31

 

(2)

FFO Excluding Gain on Casualties and Involuntary Conversion attributable to common shareholders

 

$

1.21

 

1.13

 

2.41

 

2.27

 

Weighted average shares outstanding for EPS and FFO purposes

 

37,019

 

35,259

 

36,770

 

34,998

 
                 
                 

(1)  Net of capitalized interest of $1,885 and $1,401 for the three months ended June 30, 2019 and 2018, respectively; and $3,921 and $3,003 for the six months ended June 30, 2019 and 2018, respectively.

(2)  The Company initially reported FFO of $2.32 per share during the six months ended June 30, 2018. In connection with the Company's adoption of the Nareit Funds from Operations White Paper - 2018 Restatement, the Company now excludes from FFO the gains and losses on sales of non-operating real estate and assets incidental to the Company's business and therefore adjusted the prior year results, including the Company's FFO for 2018, to conform to the updated definition of FFO. There was no impact to the three months ended June 30, 2018, as there were no sales during that period.

 

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (Continued)

(IN THOUSANDS)

(UNAUDITED)

                 
   

Three Months Ended

 

 

Six Months Ended

   

June 30,

 

 

June 30,

   

2019

 

2018

 

2019

 

2018

                 

NET INCOME

 

$

26,949

 

18,264

 

49,483

 

47,012

(Gain) on sales of real estate investments

 

(9,081)

 

 

(11,406)

 

(10,222)

(Gain) on sales of non-operating real estate

 

 

 

 

(86)

(Gain) on sales of other assets

 

 

 

 

(427)

Net loss on other

 

808

 

 

808

 

Interest income

 

(34)

 

(35)

 

(67)

 

(90)

Other revenue

 

(318)

 

(1,165)

 

(479)

 

(1,248)

Indirect leasing costs

 

103

 

 

196

 

Depreciation and amortization

 

27,291

 

22,808

 

51,037

 

44,493

Company's share of depreciation from unconsolidated investment

 

35

 

31

 

70

 

62

Interest expense (1)

 

8,846

 

8,842

 

17,692

 

17,449

General and administrative expense (2)

 

4,506

 

3,740

 

8,350

 

7,203

Noncontrolling interest in PNOI of consolidated 80% joint ventures

 

(42)

 

(81)

 

(94)

 

(160)

PROPERTY NET OPERATING INCOME ("PNOI")

 

59,063

 

52,404

 

115,590

 

103,986

PNOI from 2018 and 2019 Acquisitions

 

(1,278)

 

(121)

 

(2,100)

 

(121)

PNOI from 2018 and 2019 Development and Value-Add Properties

 

(4,824)

 

(1,609)

 

(8,137)

 

(2,430)

PNOI from 2018 and 2019 Operating Property Dispositions

 

(129)

 

(415)

 

(416)

 

(987)

Other PNOI

 

79

 

118

 

125

 

219

SAME PNOI (Straight-Line Basis)

 

52,911

 

50,377

 

105,062

 

100,667

Net lease termination fee (income) from same properties

 

(766)

 

(8)

 

(906)

 

(139)

SAME PNOI EXCLUDING INCOME FROM LEASE TERMINATIONS (Straight-Line Basis)

 

52,145

 

50,369

 

104,156

 

100,528

Straight-line rent adjustment for same properties

 

(50)

 

(691)

 

(131)

 

(1,118)

Acquired leases - market rent adjustment amortization for same properties

 

(71)

 

(106)

 

(143)

 

(217)

SAME PNOI EXCLUDING INCOME FROM LEASE TERMINATIONS (Cash Basis)

 

$

52,024

 

49,572

 

103,882

 

99,193

               
               

(1)  Net of capitalized interest of $1,885 and $1,401 for the three months ended June 30, 2019 and 2018, respectively; and $3,921 and $3,003 for the six months ended June 30, 2019 and 2018, respectively.

(2) Net of capitalized development costs of $1,416 and $1,110 for the three months ended June 30, 2019 and 2018, respectively; and $2,987 and $2,233 for the six months ended June 30, 2019 and 2018, respectively.

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/eastgroup-properties-announces-second-quarter-2019-results-300890539.html

SOURCE EastGroup Properties

For further information: Marshall Loeb, President and CEO, Brent Wood, CFO, (601) 354-3555