EastGroup Properties

News Releases

EastGroup Properties Announces Record Setting Third Quarter 2014 Results

JACKSON, Miss., Oct. 16, 2014 /PRNewswire/ -- 

  • Funds from Operations of $28.1 Million ($.89 Per Share) for the Quarter Compared to $25.3 Million ($.83 Per Share) for the Same Quarter Last Year, an Increase of 7.2% Per Share
  • Net Income Attributable to Common Stockholders of $17.7 Million ($.56 Per Share) for the Quarter
  • Same Property Net Operating Income Growth of 3.7% for the Quarter; 5.9% Increase Without Straight-Line Rent Adjustments
  • 96.8% Leased, 96.2% Occupied as of September 30, 2014
  • Renewed or Re-Leased 88% of Expiring Square Feet During the Quarter
  • Rental Rates on New and Renewal Leases Increased an Average of 6.9% for the Quarter
  • Sold Three Properties (252,000 Square Feet) in Houston and Tampa for $14.1 Million
  • 19 Projects (1.6 Million Square Feet) in the Company's Development Program at September 30, 2014 With a Projected Total Investment of $116 Million
  • Transferred Six Development Projects (584,000 Square Feet) to the Real Estate Portfolio During the Quarter
  • Paid 139th Consecutive Quarterly Cash Dividend – Increased the Dividend by $.03 Per Share (5.6%) to $.57 Per Share
  • Issued 310,410 Shares of Common Stock During the Quarter With Gross Proceeds of $20.0 Million
  • Interest and Fixed Charge Coverages of 4.2x for the Quarter
EastGroup Properties, Inc. logo

EastGroup Properties, Inc. (NYSE: EGP) announced today the results of its operations for the three and nine months ended September 30, 2014.

Commenting on EastGroup's performance for the quarter, David H. Hoster II, President and CEO, stated, "We continued our positive operating momentum resulting in a 7.2% increase in FFO per share in the third quarter as compared to the same quarter in 2013. The FFO of $.89 per share is the highest in EastGroup's history, and we have now achieved FFO per share growth as compared to the previous year's quarter in thirteen of the last fourteen quarters.

"Quarter end occupancy was 96.2% which was our fifth consecutive quarter of 95% or above and our highest level since third quarter 2000. This occupancy and improving rent spreads generated increases in third quarter same property operating results of 5.9% on a cash basis and 3.7% with straight line rent adjustments, our best same property operating results in seven years."

FUNDS FROM OPERATIONS

For the quarter ended September 30, 2014, funds from operations (FFO) were $.89 per share compared to $.83 per share for the same period of 2013, an increase of 7.2% per share. Property net operating income (PNOI) increased by $3,441,000, or 9.4%, during the third quarter of 2014 compared to the same quarter of 2013. PNOI increased $1,521,000 from newly developed properties, $1,342,000 from same property operations and $648,000 from 2013 and 2014 acquisitions.

Same property net operating income increased 3.7% for the third quarter of 2014 compared to the same quarter of 2013. Without straight-line rent adjustments, same property net operating income increased 5.9%. Rental rates on new and renewal leases (6.2% of total square footage) increased an average of 6.9% for the quarter; rental rates decreased 0.4% without straight-line rent adjustments.

For the nine months ended September 30, 2014, FFO was $2.55 per share compared to $2.39 per share for the same period of 2013, an increase of 6.7% per share. PNOI increased by $9,534,000, or 9.0%, during the nine months ended September 30, 2014 compared to the same period last year. PNOI increased $4,737,000 from newly developed properties, $2,844,000 from 2013 and 2014 acquisitions and $2,113,000 from same property operations.

Same property net operating income increased 2.1% for the nine months ended September 30, 2014, compared to the same period last year. Without straight-line rent adjustments, same property net operating income increased 2.8%. Rental rates on new and renewal leases (13.8% of total square footage) increased an average of 8.0% for the nine months; rental rates increased 0.3% without straight-line rent adjustments.

FFO and PNOI are non-GAAP financial measures, which are defined under Definitions later in this release. Reconciliations of Net Income to PNOI and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO are presented in the attached schedule "Reconciliations of GAAP to Non-GAAP Measures."

EARNINGS PER SHARE

On a diluted per share basis, earnings per common share (EPS) was $.56 and $1.13 for the three and nine months ended September 30, 2014, respectively, compared to $.28 and $.77 for the same periods of 2013. EPS included gains on sales of real estate investments of $7,417,000 ($.23 per diluted share) and $7,512,000 ($.24 per diluted share) for the three and nine months ended September 30, 2014, respectively; no gains on sales of real estate investments were recorded during the same periods of 2013.

DEVELOPMENT

EastGroup began construction of four business distribution projects during the third quarter. West Road III (78,000 square feet) and Ten West Crossing 7 (68,000 square feet) in Houston have projected total investments of $5.0 million and $4.9 million, respectively. Thousand Oaks 4 in San Antonio will contain 66,000 square feet and has a projected total investment of $5.1 million. Madison II & III in Tampa total 127,000 square feet and have a projected total investment of $8.0 million.

During the first nine months of 2014, EastGroup began construction of 15 development projects containing 1,236,000 square feet with a projected total investment of $88.9 million. These developments, which are located in Houston, San Antonio, Charlotte, Phoenix, Orlando and Tampa, are detailed in the table below.

 
                     

Development Properties Started in 2014

 

Size

 

Actual or Projected
Completion Date

 

Projected
Total Costs

 
   

(Square feet)

     

(In thousands)

 
               

Steele Creek III, Charlotte, NC

 

108,000

   

07/2014

 

$

8,200

   

World Houston 41, Houston, TX

 

104,000

   

08/2014

 

6,900

   

Horizon II, Orlando, FL

 

123,000

   

09/2014

 

8,600

   

Kyrene 202 I, Phoenix, AZ

 

75,000

   

10/2014

 

6,900

   

Kyrene 202 II, Phoenix, AZ

 

45,000

   

10/2014

 

3,900

   

Ten West Crossing 6, Houston, TX

 

64,000

   

10/2014

 

4,800

   

West Road I, Houston, TX

 

63,000

   

10/2014

 

4,900

   

West Road II, Houston, TX

 

100,000

   

10/2014

 

6,800

   

Steele Creek IV, Charlotte, NC

 

57,000

   

11/2014

 

4,300

   

Alamo Ridge I, San Antonio, TX

 

96,000

   

12/2014

 

6,500

   

Alamo Ridge II, San Antonio, TX

 

62,000

   

12/2014

 

4,100

   

West Road III, Houston, TX

 

78,000

   

02/2015

 

5,000

   

Thousand Oaks 4, San Antonio, TX

 

66,000

   

03/2015

 

5,100

   

Ten West Crossing 7, Houston, TX

 

68,000

   

04/2015

 

4,900

   

Madison II & III, Tampa, FL

 

127,000

   

05/2015

 

8,000

   

     Total Development Properties Started

 

1,236,000

       

$

88,900

   

 

Also during the first nine months of 2014, EastGroup transferred nine development properties to the real estate portfolio as detailed in the table below. All of these projects were started prior to 2014.

 
                       

Development Properties Transferred to Real Estate

Portfolio in 2014

 

Size

 

Completion Date

 

Cumulative
Cost as of
9/30/14

 

Percent
Leased as of
10/15/14

   

(Square feet)

     

(In thousands)

   
                 

Chandler Freeways, Phoenix, AZ

 

126,000

 

11/2013

 

$

8,906

   

100%

Steele Creek I, Charlotte, NC

 

71,000

 

02/2014

 

5,168

   

100%

Ten West Crossing 3, Houston, TX

 

68,000

 

09/2013

 

4,952

   

100%

Thousand Oaks 3, San Antonio, TX

 

66,000

 

07/2013

 

5,219

   

100%

Ten West Crossing 2, Houston, TX

 

46,000

 

09/2013

 

5,204

   

100%

Ten West Crossing 4, Houston, TX

 

68,000

 

02/2014

 

4,991

   

88%

Ten West Crossing 5, Houston, TX

 

101,000

 

09/2014

 

6,696

   

100%

World Houston 37, Houston, TX

 

101,000

 

09/2013

 

6,774

   

100%

World Houston 40, Houston, TX

 

202,000

 

09/2014

 

10,421

   

100%

     Total Properties Transferred

 

849,000

     

$

58,331

   

99%

 

At September 30, 2014, EastGroup's development program consisted of 19 projects (1,594,000 square feet), four of which were started in 2013 and fifteen in 2014. The projects, which were collectively 33% leased as of October 15, 2014, have a projected total cost of $116 million.

PROPERTY SALES

In July, EastGroup sold Tampa West Distribution Center VI (9,000 square feet) for $743,000 and recognized a gain on the sale of $236,000 in the third quarter. At the end of September, the Company sold Clay Campbell Distribution Center (118,000 square feet) and Kirby Business Center (125,000 square feet) in Houston for $13.4 million and recognized a gain on the sales of $7.2 million in the third quarter. The gains on the property sales, which total $7,417,000 for the third quarter, were not included in FFO.

Also during September, EastGroup sold a small parcel of land (0.1 acres) in Orlando in an eminent domain settlement. The land was sold for $141,000, and EastGroup recognized a gain of $98,000 on the transaction. The gain, which is included in FFO, is included in Other on the Consolidated Statements of Income and Comprehensive Income.

DIVIDENDS

EastGroup paid cash dividends of $.57 per share of common stock in the third quarter of 2014, which was the Company's 139th consecutive quarterly cash distribution and represents an increase of 5.6% over last quarter's cash distribution of $.54 per share. EastGroup has increased or maintained its dividend for 22 consecutive years and increased it 19 years over that period. The Company's payout ratio of dividends to FFO was 64% for the third quarter. The annualized dividend rate of $2.28 per share yielded 3.6% on the closing stock price of $63.73 on October 15, 2014.

FINANCIAL STRENGTH AND FLEXIBILITY

EastGroup continues to maintain a strong and flexible balance sheet. Debt-to-total market capitalization was 32.3% at September 30, 2014. For the third quarter, the Company had both interest and fixed charge coverage ratios of 4.2x and a debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio of 6.20. The adjusted debt to EBITDA ratio was 5.49 for the quarter. For this ratio, the Company (a) adjusts debt by subtracting the cost of developments in lease-up or under construction, (b) adjusts EBITDA by adding an estimate of net operating income for significant acquisitions as if the acquired properties were owned for the entire period, and (c) adjusts EBITDA by subtracting net operating income from developments in lease-up or under construction and from properties sold during the period.

Total debt at September 30, 2014 was $921.0 million comprised of $456.5 million of secured debt, $380.0 million of unsecured debt, and $84.5 million of unsecured bank credit facilities.

During the third quarter, EastGroup issued and sold 310,410 shares of common stock under its continuous equity program at an average price of $64.41 per share with gross proceeds to the Company of $20 million. For the nine months ended September 30, 2014, the Company issued and sold a total of 944,548 shares of common stock under the program at an average price of $63.52 per share with gross proceeds of $60 million.

On July 10, 2014, EastGroup repaid (with no penalty) a mortgage loan that was scheduled to mature on October 10, 2014. The outstanding balance was $26.6 million, and the loan had an interest rate of 5.68%.

In late July, EastGroup closed a $75 million unsecured term loan with a five year term and interest only payments. It bears interest at the annual rate of LIBOR plus an applicable margin (currently 1.15%) based on the Company's senior unsecured long-term debt rating. The Company entered into an interest rate swap agreement to convert the loan's LIBOR rate component to a fixed interest rate for the entire term of the loan providing a total effective fixed interest rate of 2.846%.

OUTLOOK FOR REMAINDER OF 2014

FFO per share for 2014 is now estimated to be in the range of $3.45 to $3.47. The Company increased the mid-point from $3.45 to $3.46 and narrowed the range. Diluted EPS for 2014 is estimated to be in the range of $1.53 to $1.55. The table below reconciles projected net income attributable to common stockholders to projected FFO.

 
                           
   

Low Range

 

High Range

   

Q4 2014

 

Y/E 2014

 

Q4 2014

 

Y/E 2014

   

(In thousands, except per share data)

                 

Net income attributable to common stockholders

 

$

12,902

   

48,126

   

13,542

   

48,754

 

Depreciation and amortization

 

17,688

   

69,737

   

17,688

   

69,737

 

Gain on sales of real estate investments

 

(1,768)

   

(9,280)

   

(1,768)

   

(9,280)

 

Funds from operations attributable to common stockholders

 

$

28,822

   

108,583

   

29,462

   

109,211

 
                 

Diluted shares

 

31,995

   

31,442

   

31,995

   

31,442

 
                 

Per share data (diluted):

                       

     Net income attributable to common stockholders

 

$

0.40

   

1.53

   

0.42

   

1.55

 

     Funds from operations attributable to common stockholders

 

$

0.90

   

3.45

   

0.92

   

3.47

 

 

The following assumptions for the fourth quarter were used for the mid-point:

  • Average occupancy of 95.8%.
  • Same property NOI increase of 3.0%; 5.6% increase without straight-line rent adjustments.
  • Development starts of 430,000 square feet with projected total investment of $32.2 million. For the year, a total of 1,666,000 square feet with projected total investment of $121.1 million.
  • No operating property acquisitions.
  • Operating property dispositions of approximately $3 million.
  • Termination fees exceeding bad debt expense by $426,000.
  • Floating rate bank debt at an average rate of 1.4%.
  • Common stock issuances of $17.5 million.

DEFINITIONS

The Company's chief decision makers use two primary measures of operating results in making decisions: (1) property net operating income (PNOI), defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company's share of income and property operating expenses from its less-than-wholly-owned real estate investments, and (2) funds from operations attributable to common stockholders (FFO). EastGroup defines FFO consistent with the National Association of Real Estate Investment Trusts' definition, as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains or losses from sales of depreciable real estate property and impairment losses, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

PNOI and FFO are supplemental industry reporting measurements used to evaluate the performance of the Company's investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry's calculations of PNOI and FFO provides supplemental indicators of the properties' performance since real estate values have historically risen or fallen with market conditions. PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other REITs. Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company's financial performance.

CONFERENCE CALL

EastGroup will host a conference call and webcast to discuss the results of its third quarter and review the Company's current operations on Friday, October 17, 2014, at 11:00 a.m. Eastern Daylight Time. A live broadcast of the conference call is available by dialing 1-866-952-1906 (conference ID: EastGroup) or by webcast through a link on the Company's website at eastgroup.net. If you are unable to listen to the live conference call, a telephone and webcast replay will be available on Friday, October 17, 2014. The telephone replay will be available until Friday, October 24, 2014, and can be accessed by dialing 1-800-283-4799. Also, the replay of the webcast can be accessed through a link on the Company's website at eastgroup.net and will be available until Friday, October 24, 2014.

SUPPLEMENTAL INFORMATION

Supplemental financial information is available in the Reports section of the Company's website at eastgroup.net or upon request by calling the Company at 601-354-3555.

COMPANY INFORMATION

EastGroup Properties, Inc. is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major Sunbelt markets throughout the United States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina. The Company's goal is to maximize shareholder value by being the leading provider in its markets of functional, flexible, and quality business distribution space (primarily in the 5,000 to 50,000 square foot range) for location sensitive customers. The Company's strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets. EastGroup's portfolio, including development projects in lease-up and under construction, currently includes 35 million square feet. EastGroup Properties, Inc. press releases are available on the Company's website at eastgroup.net.

FORWARD-LOOKING STATEMENTS

The Company's assumptions and financial projections in this release are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "will," "anticipates," "expects," "believes," "intends," "plans," "seeks," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that the Company expects or anticipates will occur in the future, including statements relating to rent and occupancy growth, development activity, the acquisition or sale of properties, general conditions in the geographic areas where the Company operates and the availability of capital, are forward-looking statements. Forward-looking statements are inherently subject to known and unknown risks and uncertainties, many of which the Company cannot predict, including, without limitation:

  • changes in general economic conditions;
  • the extent of customer defaults or of any early lease terminations;
  • the Company's ability to lease or re-lease space at current or anticipated rents;
  • the availability of financing;
  • failure to maintain credit ratings with rating agencies;
  • changes in the supply of and demand for industrial/warehouse properties;
  • increases in interest rate levels;
  • increases in operating costs;
  • natural disasters, terrorism, riots and acts of war, and the Company's ability to obtain adequate insurance;
  • changes in governmental regulation, tax rates and similar matters; and
  • other risks associated with the development and acquisition of properties, including risks that development projects may not be completed on schedule, development or operating costs may be greater than anticipated or acquisitions may not close as scheduled.

Although the Company believes that the expectations reflected in the forward-looking statements are based upon reasonable assumptions at the time made, the Company can give no assurance that such expectations will be achieved. The Company assumes no obligation whatsoever to publicly update or revise any forward-looking statements. See also the information contained in the Company's reports filed or to be filed from time to time with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.

 
                           

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

         
   

Three Months Ended

 

Nine Months Ended

   

September 30,

 

September 30,

   

2014

 

2013

 

2014

 

2013

REVENUES

               

Income from real estate operations

 

$

55,896

   

51,144

   

162,474

   

148,254

 

Other income

 

61

   

34

   

114

   

220

 
   

55,957

   

51,178

   

162,588

   

148,474

 

EXPENSES

                   

Expenses from real estate operations

 

15,899

   

14,561

   

46,536

   

41,765

 

Depreciation and amortization

 

17,779

   

16,921

   

52,101

   

48,784

 

General and administrative

 

3,373

   

2,589

   

9,779

   

8,730

 

Acquisition costs

 

   

16

   

160

   

183

 
   

37,051

   

34,087

   

108,576

   

99,462

 
                 

OPERATING INCOME

 

18,906

   

17,091

   

54,012

   

49,012

 

OTHER INCOME (EXPENSE)

                   

Interest expense

 

(8,781)

   

(8,845)

   

(26,665)

   

(26,183)

 

Gain on sales of real estate investments

 

7,417

   

   

7,512

   

 

Other

 

319

   

249

   

758

   

728

 

INCOME FROM CONTINUING OPERATIONS

 

17,861

   

8,495

   

35,617

   

23,557

 
                 

DISCONTINUED OPERATIONS

                   

Income from real estate operations

 

   

19

   

   

55

 

INCOME FROM DISCONTINUED OPERATIONS

 

   

19

   

   

55

 

NET INCOME

 

17,861

   

8,514

   

35,617

   

23,612

 

Net income attributable to noncontrolling interest in joint ventures

 

(132)

   

(151)

   

(398)

   

(452)

 
                 

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

 

17,729

   

8,363

   

35,219

   

23,160

 
                 

Other comprehensive income (loss) - cash flow hedges

 

1,063

   

(1,597)

   

(1,714)

   

743

 

TOTAL COMPREHENSIVE INCOME

 

$

18,792

   

6,766

   

33,505

   

23,903

 
                 

BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Income from continuing operations

 

$

0.56

   

0.28

   

1.13

   

0.77

 

Income from discontinued operations

 

0.00

   

0.00

   

0.00

   

0.00

 

Net income attributable to common stockholders

 

$

0.56

   

0.28

   

1.13

   

0.77

 

Weighted average shares outstanding

 

31,515

   

30,281

   

31,156

   

30,029

 
                 

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Income from continuing operations

 

$

0.56

   

0.28

   

1.13

   

0.77

 

Income from discontinued operations

 

0.00

   

0.00

   

0.00

   

0.00

 

Net income attributable to common stockholders

 

$

0.56

   

0.28

   

1.13

   

0.77

 

Weighted average shares outstanding

 

31,644

   

30,400

   

31,256

   

30,124

 
                 

AMOUNTS ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

               

Income from continuing operations

 

$

17,729

   

8,344

   

35,219

   

23,105

 

Income from discontinued operations

 

   

19

   

   

55

 

Net income attributable to common stockholders

 

$

17,729

   

8,363

   

35,219

   

23,160

 

 

 

 
                           

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

                 
   

Three Months Ended

 

Nine Months Ended

   

September 30,

 

September 30,

   

2014

 

2013

 

2014

 

2013

                 

NET INCOME

 

$

17,861

   

8,514

   

35,617

   

23,612

 

Interest income

 

(127)

   

(133)

   

(379)

   

(401)

 

Gain on sales of real estate investments

 

(7,417)

   

   

(7,512)

   

 

Company's share of interest expense from unconsolidated investment

 

71

   

73

   

213

   

221

 

Company's share of depreciation from unconsolidated investment

 

34

   

33

   

100

   

100

 

Other income

 

(61)

   

(34)

   

(114)

   

(220)

 

Interest rate swap ineffectiveness

 

   

   

1

   

(29)

 

Gain on sales of non-operating real estate

 

(98)

   

(24)

   

(98)

   

(24)

 

Income from discontinued operations

 

   

(19)

   

   

(55)

 

Depreciation and amortization from continuing operations

 

17,779

   

16,921

   

52,101

   

48,784

 

Interest expense (1)

 

8,781

   

8,845

   

26,665

   

26,183

 

General and administrative expense (2)

 

3,373

   

2,589

   

9,779

   

8,730

 

Acquisition costs

 

   

16

   

160

   

183

 

Noncontrolling interest in PNOI of consolidated 80% joint ventures

 

(209)

   

(235)

   

(636)

   

(721)

 

PROPERTY NET OPERATING INCOME (PNOI)

 

$

39,987

   

36,546

   

115,897

   

106,363

 
                 

COMPONENTS OF PNOI:

                   

PNOI from Same Properties

 

$

37,460

   

36,118

   

103,947

   

101,834

 

PNOI from 2013 and 2014 Acquisitions

 

648

   

   

4,369

   

1,525

 

PNOI from 2013 and 2014 Development Properties

 

1,701

   

180

   

6,981

   

2,244

 

PNOI from 2014 Dispositions

 

217

   

301

   

719

   

891

 

Other PNOI

 

(39)

   

(53)

   

(119)

   

(131)

 

TOTAL PNOI

 

$

39,987

   

36,546

   

115,897

   

106,363

 
                 

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

 

$

17,729

   

8,363

   

35,219

   

23,160

 

Depreciation and amortization from continuing operations

 

17,779

   

16,921

   

52,101

   

48,784

 

Depreciation and amortization from discontinued operations

 

   

27

   

   

107

 

Company's share of depreciation from unconsolidated investment

 

34

   

33

   

100

   

100

 

Depreciation and amortization from noncontrolling interest

 

(50)

   

(58)

   

(153)

   

(186)

 

Gain on sales of real estate investments

 

(7,417)

   

   

(7,512)

   

 

FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS

 

$

28,075

   

25,286

   

79,755

   

71,965

 
                 

NET INCOME

 

$

17,861

   

8,514

   

35,617

   

23,612

 

Interest expense (1)

 

8,781

   

8,845

   

26,665

   

26,183

 

Company's share of interest expense from unconsolidated investment

 

71

   

73

   

213

   

221

 

Depreciation and amortization from continuing operations

 

17,779

   

16,921

   

52,101

   

48,784

 

Depreciation and amortization from discontinued operations

 

   

27

   

   

107

 

Company's share of depreciation from unconsolidated investment

 

34

   

33

   

100

   

100

 

Gain on sales of real estate investments

 

(7,417)

   

   

(7,512)

   

 

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)

 

$

37,109

   

34,413

   

107,184

   

99,007

 
                 

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

                   

Income from continuing operations

 

$

0.56

   

0.28

   

1.13

   

0.77

 

Income from discontinued operations

 

0.00

   

0.00

   

0.00

   

0.00

 

Net income attributable to common stockholders

 

$

0.56

   

0.28

   

1.13

   

0.77

 
                 

Funds from operations (FFO) attributable to common stockholders

 

$

0.89

   

0.83

   

2.55

   

2.39

 
                 

Weighted average shares outstanding for EPS and FFO purposes

 

31,644

   

30,400

   

31,256

   

30,124

 
                 

(1) Net of capitalized interest of $1,346 and $1,281 for the three months ended September 30, 2014 and 2013, respectively; and $3,682 and $3,841 for the nine months ended September 30, 2014 and 2013, respectively.

                 

(2) Net of capitalized development costs of $897 and $1,028 for the three months ended September 30, 2014 and 2013, respectively; and $3,077 and $2,873 for the nine months ended September 30, 2014 and 2013, respectively.

 

Logo - http://photos.prnewswire.com/prnh/20030519/EGPLOGO

SOURCE EastGroup Properties, Inc.

For further information: David H. Hoster II, President and Chief Executive Officer; N. Keith McKey, Chief Financial Officer, (601) 354-3555