EastGroup Properties

News Releases

EastGroup Properties Announces Fourth Quarter And Year 2015 Results

JACKSON, Miss., Feb. 1, 2016 /PRNewswire/ --

FOURTH QUARTER 2015 RESULTS

  • Funds from Operations of $.94 Per Share Compared to $.91 Per Share for the Same Quarter Last Year, an Increase of 3.3% Per Share 
  • Same Property Net Operating Income (PNOI) Growth: 
    • GAAP – 0.9% 
    • GAAP Without Termination Fees – 1.9% 
    • Without Straight-Line Rent Adjustments – 0.5%  
    • Without Straight-Line Rent Adjustments and Termination Fees – 2.0% 
  • 97.2% Leased, 96.1% Occupied as of December 31, 2015; Average Occupancy of 95.7% for the Quarter  
  • GAAP Rental Rates on New and Renewal Leases Increased an Average of 13.3%  
  • Acquired Two Operating Properties (335,000 Square Feet) in Austin for $31.6 Million and 7.8 Acres of Development Land in Mesa, Arizona for $1.3 Million  
  • Started Construction on One New Development Project (135,000 Square Feet) and One Redevelopment Project (124,000 Square Feet) With Projected Total Costs of $13 Million 
  • Development Program Consisted of 14 Projects (1.7 Million Square Feet) at December 31, 2015 With a Projected Total Investment of $114 Million 
  • Paid 144th Consecutive Quarterly Cash Dividend – $.60 Per Share

YEAR 2015 RESULTS

  • Funds from Operations of $3.67 Per Share Compared to $3.47 Per Share for 2014, an Increase of 5.8% Per Share
  • Same PNOI Growth:
    • GAAP – 2.0%
    • GAAP Without Termination Fees – 2.7%
    • Without Straight-Line Rent Adjustments – 2.4%
    • Without Straight-Line Rent Adjustments and Termination Fees – 3.4%
  • Average Occupancy of 96.0% for the Year
  • GAAP Rental Rates on New and Renewal Leases Increased an Average of 11.9%
  • Acquired Two Operating Properties (335,000 Square Feet) and Development Land (113 Acres) for $51 Million
  • Started Construction on Ten New Development Projects and One Redevelopment Project (1,283,000 Square Feet) With a Projected Total Investment of $87 Million
  • Transferred 17 Development Projects (1,419,000 Square Feet and Collectively 96% Leased) to the Real Estate Portfolio
  • Expanded Borrowing Capacity of Unsecured Bank Credit Facilities to $335 Million

 

EastGroup Properties, Inc. logo. (PRNewsFoto/EAST GROUP PROPERTIES, INC.)

EastGroup Properties, Inc. (NYSE: EGP) announced today the results of its operations for the three and twelve months ended December 31, 2015.

Commenting on EastGroup's performance, Marshall Loeb, CEO, stated, "During the fourth quarter, we continued our steady growth in funds from operations with a 3.3% increase in FFO per share as compared to the same quarter last year. For the full year 2015, FFO per share grew 5.8% as compared to 2014. We have now achieved FFO per share increases as compared to the previous year's quarter in eighteen of the last nineteen quarters and year-to-year increases for the past five years. In addition, 2015 FFO per share is the highest in EastGroup's history.

"Quarter-end occupancy was 96.1% which was our tenth consecutive quarter of 95% or above which basically represents stabilized full occupancy for a multi-tenant industrial company. This occupancy and positive rent spreads generated positive same property net operating income growth with and without straight-line rent adjustments. This is further significant given a material decline in lease termination fees versus 2014.

"During 2016, we plan to prudently recycle capital and start new developments which will further geographically diversify our portfolio by year-end. Towards that end, we are pleased to see forecasted annual development starts remain consistent with prior years at roughly $100 million. Our development program has been a great creator of value for our shareholders."

FUNDS FROM OPERATIONS
For the quarter ended December 31, 2015, funds from operations (FFO) attributable to common stockholders were $.94 per share compared to $.91 per share for the same quarter of 2014, an increase of 3.3%. Property net operating income (PNOI) increased by $1,886,000, or 4.6%, during the quarter ended December 31, 2015, compared to the same period of 2014. PNOI increased $1,204,000 from newly developed properties, $560,000 from 2014 and 2015 acquisitions and $345,000 from same property operations; PNOI decreased $160,000 from properties sold in 2014 and 2015 and $75,000 from a property undergoing redevelopment.

Same PNOI increased 0.9% for the quarter ended December 31, 2015, compared to the same quarter in 2014; excluding termination fees in both periods, same PNOI increased 1.9% for the quarter. Without straight-line rent adjustments, same PNOI increased 0.5%; excluding termination fees in both periods, same PNOI without straight-line rent adjustments increased 2.0% for the quarter. Rental rates on new and renewal leases (5.7% of total square footage) increased an average of 13.3% for the quarter; rental rates increased 4.8% without straight-line rent adjustments.

For the year ended December 31, 2015, FFO was $3.67 per share compared to $3.47 per share for 2014, an increase of 5.8% per share. PNOI increased by $10,657,000, or 6.8%, during the year ended December 31, 2015, compared to 2014. PNOI increased by $6,321,000 from newly developed properties, $3,030,000 from same property operations and $2,607,000 from 2014 and 2015 acquisitions; PNOI decreased $1,266,000 from properties sold in 2014 and 2015 and $68,000 from a property undergoing redevelopment.

Same PNOI increased by 2.0% for the year ended December 31, 2015, compared to 2014; excluding termination fees in both periods, same PNOI increased 2.7%. Without straight-line rent adjustments, same PNOI increased 2.4%; excluding termination fees in both periods, same PNOI without straight-line rent adjustments increased 3.4%. Rental rates on new and renewal leases (22.5% of total square footage) increased an average of 11.9% for the year; rental rates increased 3.8% without straight-line rent adjustments.

FFO and PNOI are non-GAAP financial measures, which are defined under Definitions later in this release.  Reconciliations of Net Income to PNOI and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO are presented in the attached schedule "Reconciliations of GAAP to Non-GAAP Measures."

EARNINGS PER SHARE
On a diluted per share basis, earnings per common share (EPS) was $.35 and $1.49 for the three and twelve months ended December 31, 2015, respectively, compared to $.40 and $1.52 for the same periods of 2014. EPS for the three months ended December 31, 2015, did not include any gains on sales; EPS for the same quarter of 2014 included gains on sales of real estate investments of $1,676,000 ($.05 per share). EPS for the year ended December 31, 2015, included gains on sales of land and real estate investments of $3,026,000 ($.09 per share); EPS for 2014 included gains on sales of $9,286,000 ($.30 per share).

PROPERTY ACQUISITIONS AND SALES
In October, the Company acquired two operating properties in Austin in separate transactions as part of Section 1031 reverse exchange transactions. Southpark Corporate Center contains two multi-tenant business distribution buildings totaling 176,000 square feet and is currently 100% leased to six customers. The property, which was purchased for $19.3 million, is located in the city's southeast airport submarket. Springdale Business Center was purchased for $12.3 million and contains two multi-tenant business distribution buildings totaling 159,000 square feet. The property, which is located along the dividing line of the city's east and northeast submarkets, is currently 100% leased to eight customers.

EastGroup is under contract to sell its Northwest Point Distribution and Service Centers in Houston.  The sale of the properties, which contain 232,000 square feet, is expected to close in February, generating gross sales proceeds of approximately $15.6 million.  The Company expects to record a gain on sale in first quarter which will not be included in FFO.

DEVELOPMENT
In October, EastGroup acquired 7.8 acres of development land in close proximity to the Falcon Field Airport in Mesa, Arizona for $1.3 million. The site is expected to accommodate the future development of a 96,000 square foot business distribution building to be named Falcon Field Business Center.

EastGroup began construction of two development projects during the fourth quarter of 2015: Alamo Ridge III, a 100% pre-leased, 135,000 square foot business distribution building in San Antonio, and South 35th Avenue, a 124,000 square foot redevelopment project in Phoenix.

During 2015, the Company initiated construction of 11 development projects containing 1,283,000 square feet. The developments are detailed in the table below.

 
                 

Development Properties Started in 2015

Size

 

Actual or Anticipated
Conversion Date

 

Projected
Total Costs

   

(Square feet)

     

(In thousands)

             

World Houston 42, Houston, TX

 

94,000

 

07/2015

 

$

5,700

 

Oak Creek VIII, Tampa, FL

 

108,000

 

12/2015

 

7,500

 

Horizon IV, Orlando, FL

 

123,000

 

12/2015

 

10,200

 

West Road IV, Houston, TX

 

65,000

 

08/2016

 

5,400

 

Kyrene 202 VI, Phoenix, AZ

 

123,000

 

09/2016

 

9,500

 

Alamo Ridge III, San Antonio, TX

 

135,000

 

10/2016

 

12,200

 

South 35th Avenue (Redevelopment), Phoenix, AZ

124,000

 

01/2017

 

1,200

 

Eisenhauer Point 1 & 2, San Antonio, TX

201,000

 

02/2017

 

13,500

 

Horizon III, Orlando, FL

 

109,000

 

02/2017

 

7,800

 

Ten Sky Harbor, Phoenix, AZ

 

64,000

 

03/2017

 

6,000

 

Steele Creek VI, Charlotte, NC

 

137,000

 

05/2017

 

7,600

 

   Total Development Properties Started

1,283,000

     

$

86,600

 

At December 31, 2015, EastGroup's development program consisted of 14 projects (1,665,000 square feet), eight of which were started in 2015 and six in 2014. The projects, which were collectively 33% leased as of January 29, 2016, have a projected total cost of $114 million with approximately $34 million remaining to be invested as of year-end.

During 2015, EastGroup transferred (at the earlier of 80% occupied or one year after completion) 17 development properties to the real estate portfolio as detailed in the table below.

 
                   

Development Properties Transferred to Real Estate

Portfolio in 2015

Size

 

Conversion
Date

 

Cumulative
Cost as of
12/31/15

 

Percent
Leased as of
1/29/16

   

(Square feet)

     

(In thousands)

   
                 

Horizon I, Orlando, FL

 

109,000

 

02/2015

 

$

7,454

 

100%

Kyrene 202 II, Phoenix, AZ

 

45,000

 

02/2015

 

3,800

 

100%

Steele Creek II, Charlotte, NC

 

71,000

 

03/2015

 

5,398

 

100%

Steele Creek III, Charlotte, NC

 

108,000

 

02/2015

 

7,860

 

88%

World Houston 39, Houston, TX

 

94,000

 

06/2015

 

5,819

 

100%

Horizon II, Orlando, FL

 

123,000

 

09/2015

 

8,225

 

100%

World Houston 41, Houston, TX

 

104,000

 

08/2015

 

6,603

 

100%

World Houston 42, Houston, TX

 

94,000

 

07/2015

 

5,383

 

100%

Horizon IV, Orlando, FL

 

123,000

 

12/2015

 

9,227

 

100%

Kyrene 202 I, Phoenix, AZ

 

75,000

 

11/2015

 

6,431

 

100%

Oak Creek VIII, Tampa, FL

 

108,000

 

12/2015

 

7,031

 

100%

Rampart IV, Denver, CO

 

84,000

 

11/2015

 

8,507

 

82%

Sky Harbor 6, Phoenix, AZ

 

31,000

 

10/2015

 

2,983

 

100%

Steele Creek IV, Charlotte, NC

 

57,000

 

12/2015

 

4,610

 

100%

Ten West Crossing 6, Houston, TX

 

64,000

 

10/2015

 

4,753

 

64%

Thousand Oaks 4, San Antonio, TX

 

66,000

 

10/2015

 

4,706

 

100%

West Road I, Houston, TX

 

63,000

 

10/2015

 

4,945

 

100%

   Total Properties Transferred

 

1,419,000

     

$

103,735

 

96%

DIVIDENDS
EastGroup paid cash dividends of $.60 per share in the fourth quarter of 2015, which was the Company's 144th consecutive quarterly cash distribution.  EastGroup has increased or maintained its dividend for 23 consecutive years and increased it 20 years during that period. The Company has also increased the dividend in each of the last four years.  The Company's payout ratio of dividends to FFO was 64% for the year.  The annualized dividend rate of $2.40 per share yielded 4.5% on the closing stock price of $53.39 on January 29, 2016.

FINANCIAL STRENGTH AND FLEXIBILITY
EastGroup continues to maintain a strong and flexible balance sheet.  Debt-to-total market capitalization was 36.4% at December 31, 2015.  For the fourth quarter, the Company had both interest and fixed charge coverage ratios of 4.4x and a debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio of 6.5x. For the year, EastGroup had both interest and fixed charge coverage ratios of 4.4x and a debt to EBITDA ratio of 6.7x.

Total debt at December 31, 2015 was $1,032.2 million comprised of $530.0 million of unsecured debt, $351.4 million of secured debt, and $150.8 million of unsecured bank credit facilities.

In October, EastGroup issued $75 million of senior unsecured private placement notes with two insurance companies. The 10-year notes have a weighted average interest rate of 3.98% with semi-annual interest payments. The notes will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.

In November, the Company repaid (with no penalty) a mortgage loan with a balance of $24.4 million, an interest rate of 4.98% and an original maturity date of December 5, 2015. The loan was collateralized by five properties containing 751,000 square feet.

During 2015, EastGroup issued and sold 106,751 shares of common stock under its continuous equity program at an average price of $60.26 per share with net proceeds to the Company of $6.2 million.

OUTLOOK FOR 2016
FFO per share attributable to common stockholders for 2016 is estimated to be in the range of $3.93 to $4.03. EPS for 2016 is estimated to be in the range of $1.62 to $1.72.  The table below reconciles projected net income attributable to common stockholders to projected FFO.

 
                           
   

Low Range

 

High Range

   

Q1 2016

 

Y/E 2016

 

Q1 2016

 

Y/E 2016

   

(In thousands, except per share data)

                 

Net income attributable to common stockholders

 

$

10,258

 

52,378

 

10,904

 

55,612

Depreciation and amortization

 

18,840

 

74,857

 

18,840

 

74,857

Funds from operations attributable to common stockholders

$

29,098

 

127,235

 

29,744

 

130,469

                 

Diluted shares

 

32,292

 

32,348

 

32,292

 

32,348

                 

Per share data (diluted):

                       

   Net income attributable to common stockholders

$

0.32

 

1.62

 

0.34

 

1.72

   Funds from operations attributable to common stockholders

$

0.90

 

3.93

 

0.92

 

4.03

The following assumptions were used for the mid-point:

           
           

Metrics

Initial Guidance
for Q1 2016

 

Initial Guidance
for Year 2016

 

Actual Year 2015
Results

FFO per share

$.91

 

$3.98

 

$3.67

FFO per share increase over prior year period

4.6%

 

8.5%

 

5.8%

Same Property Net Operating Income (PNOI) growth:

         

     GAAP

2.5%

 

2.8%

 

2.0%

     GAAP without termination fees

2.6%

 

2.7%

 

2.7%

     Without straight-line rent adjustments

2.4%

 

2.8%

 

2.4%

     Without straight-line rent adjustments and

        termination fees

2.4%

 

2.6%

 

3.4%

Average month-end occupancy

95.5%

 

95.6%

 

96.0%

Lease termination fee income

     (Actual fees for known early vacates)

$31,000

 

$401,000

 

$225,000

Bad debt expense

     (No known bad debts for 2016)

$280,000

 

$1,120,000

 

$747,000

Development starts:

         

     Square feet

453,000

square feet

 

1.2 million
square feet

 

1.3 million
square feet

     Projected total investment

$36.5 million

 

$95 million

 

$87 million

Operating property acquisitions

None

 

$50 million

 

$32 million

Operating property dispositions

$35 million

 

$85 million

 

$5 million

Average variable interest rate on unsecured bank credit

     facilities

1.4%

 

1.5%

 

1.4%

Unsecured debt closing in period

$65 million at
3.5%

 

$165 million total
($65 million in

Q1 2016 at 3.5%
and $100 million
at 4.25% in

Q3 2016)

 

$150 million at
3.5%

Common stock issuances

None

 

None

 

$6.2 million

General and administrative expense (2015 includes

     $2.5 million ($.08/share) of accelerated restricted

     stock vesting for the retiring CEO and for the

     various costs associated with the CEO succession)

$5.1 million

 

$12.8 million

 

$15.1 million

DEFINITIONS
The Company's chief decision makers use two primary measures of operating results in making decisions:  (1) property net operating income (PNOI), defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company's share of income and property operating expenses from its less-than-wholly-owned real estate investments, and (2) funds from operations attributable to common stockholders (FFO).  EastGroup defines FFO consistent with the National Association of Real Estate Investment Trusts' definition, as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains or losses from sales of depreciable real estate property and impairment losses, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

PNOI and FFO are supplemental industry reporting measurements used to evaluate the performance of the Company's investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry's calculations of PNOI and FFO provides supplemental indicators of the properties' performance since real estate values have historically risen or fallen with market conditions.  PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other REITs.  Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company's financial performance.

CONFERENCE CALL
EastGroup will host a conference call and webcast to discuss the results of its fourth quarter and review the Company's current operations on Tuesday, February 2, 2016, at 11:00 a.m. Eastern Standard Time.  A live broadcast of the conference call is available by dialing 1-877-876-9177 (conference ID: EastGroup) or by webcast through a link on the Company's website at eastgroup.net.  If you are unable to listen to the live conference call, a telephone and webcast replay will be available on Tuesday, February 2, 2016.  The telephone replay will be available until Tuesday, February 9, 2016, and can be accessed by dialing 1-800-757-4768.  Also, the replay of the webcast can be accessed through a link on the Company's website at eastgroup.net and will be available until Tuesday, February 9, 2016.

SUPPLEMENTAL INFORMATION
Supplemental financial information is available in the Reports section of the Company's website at eastgroup.net or upon request by calling the Company at 601-354-3555.

COMPANY INFORMATION
EastGroup Properties, Inc. is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major Sunbelt markets throughout the United States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina.  The Company's goal is to maximize shareholder value by being the leading provider in its markets of functional, flexible, and quality business distribution space (primarily in the 5,000 to 50,000 square foot range) for location sensitive customers.  The Company's strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets.  EastGroup's portfolio, including development projects in lease-up and under construction, currently includes 36.5 million square feet.  EastGroup Properties, Inc. press releases are available on the Company's website at eastgroup.net.

FORWARD-LOOKING STATEMENTS
The Company's assumptions and financial projections in this release are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Words such as "will," "anticipates," "expects," "believes," "intends," "plans," "seeks," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature.  All statements that address operating performance, events or developments that the Company expects or anticipates will occur in the future, including statements relating to rent and occupancy growth, development activity, the acquisition or sale of properties, general conditions in the geographic areas where the Company operates and the availability of capital, are forward-looking statements.  Forward-looking statements are inherently subject to known and unknown risks and uncertainties, many of which the Company cannot predict, including, without limitation:

  • changes in general economic conditions;
  • the extent of customer defaults or of any early lease terminations;
  • the Company's ability to lease or re-lease space at current or anticipated rents;
  • the availability of financing;
  • failure to maintain credit ratings with rating agencies;
  • changes in the supply of and demand for industrial/warehouse properties;
  • increases in interest rate levels;
  • increases in operating costs;
  • natural disasters, terrorism, riots and acts of war, and the Company's ability to obtain adequate insurance;
  • changes in governmental regulation, tax rates and similar matters; and
  • other risks associated with the development and acquisition of properties, including risks that development projects may not be completed on schedule, development or operating costs may be greater than anticipated or acquisitions may not close as scheduled.

Although the Company believes that the expectations reflected in the forward-looking statements are based upon reasonable assumptions at the time made, the Company can give no assurance that such expectations will be achieved.  The Company assumes no obligation whatsoever to publicly update or revise any forward-looking statements.  See also the information contained in the Company's reports filed or to be filed from time to time with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.

 
                           

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

         
   

Three Months Ended

 

Twelve Months Ended

   

December 31,

 

December 31,

   

2015

 

2014

 

2015

 

2014

REVENUES

               

Income from real estate operations

$

60,996

 

57,232

 

234,918

 

219,706

Other income

 

23

 

9

 

90

 

123

   

61,019

 

57,241

 

235,008

 

219,829

EXPENSES

                   

Expenses from real estate operations

18,147

 

16,261

 

67,402

 

62,797

Depreciation and amortization

 

18,932

 

18,213

 

73,290

 

70,314

General and administrative

 

3,562

 

2,947

 

15,091

 

12,726

Acquisition costs

 

164

 

50

 

164

 

210

   

40,805

 

37,471

 

155,947

 

146,047

OPERATING INCOME

 

20,214

 

19,770

 

79,061

 

73,782

OTHER INCOME (EXPENSE)

                   

Interest expense

 

(8,886)

 

(8,821)

 

(34,666)

 

(35,486)

Gain on sales of real estate investments

 

1,676

 

2,903

 

9,188

Other

 

250

 

231

 

1,101

 

989

NET INCOME

 

11,578

 

12,856

 

48,399

 

48,473

Net income attributable to noncontrolling interest in joint ventures

(143)

 

(134)

 

(533)

 

(532)

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS

11,435

 

12,722

 

47,866

 

47,941

Other comprehensive income (loss) - cash flow hedges

3,454

 

(2,272)

 

(1,099)

 

(3,986)

TOTAL COMPREHENSIVE INCOME

$

14,889

 

10,450

 

46,767

 

43,955

BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE
TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

             

Net income attributable to common stockholders

$

0.36

 

0.40

 

1.49

 

1.53

Weighted average shares outstanding

 

32,159

 

31,892

 

32,091

 

31,341

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE
TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

             

Net income attributable to common stockholders

$

0.35

 

0.40

 

1.49

 

1.52

Weighted average shares outstanding

32,314

 

32,043

 

32,196

 

31,452

                 

 

 
                           

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

                 
   

Three Months Ended

 

Twelve Months Ended

   

December 31,

 

December 31,

   

2015

 

2014

 

2015

 

2014

                 

NET INCOME

 

$

11,578

 

12,856

 

48,399

 

48,473

Interest income

 

(63)

 

(100)

 

(258)

 

(479)

Gain on sales of real estate investments

 

(1,676)

 

(2,903)

 

(9,188)

Company's share of interest expense from unconsolidated investment

 

29

 

 

242

Company's share of depreciation from unconsolidated investment

31

 

34

 

122

 

134

Other income

(23)

 

(9)

 

(90)

 

(123)

Gain on sales of non-operating real estate

 

 

(123)

 

(98)

Depreciation and amortization

18,932

 

18,213

 

73,290

 

70,314

Interest expense (1)

8,886

 

8,821

 

34,666

 

35,486

General and administrative expense (2)

3,562

 

2,947

 

15,091

 

12,726

Acquisition costs

164

 

50

 

164

 

210

Interest rate swap ineffectiveness

(5)

 

 

 

1

Noncontrolling interest in PNOI of consolidated 80% joint ventures

(223)

 

(212)

 

(851)

 

(848)

PROPERTY NET OPERATING INCOME (PNOI)

$

42,839

 

40,953

 

167,507

 

156,850

COMPONENTS OF PNOI:

                 

PNOI from Same Properties

$

40,674

 

40,329

 

153,517

 

150,487

PNOI from 2014 and 2015 Acquisitions

581

 

21

 

4,235

 

1,628

PNOI from 2014 and 2015 Development Properties

1,606

 

402

 

9,546

 

3,225

PNOI from 2015 Redevelopment

 

75

 

233

 

301

PNOI from 2014 and 2015 Dispositions

 

160

 

96

 

1,362

Other PNOI

(22)

 

(34)

 

(120)

 

(153)

TOTAL PNOI

 

$

42,839

 

40,953

 

167,507

 

156,850

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON
STOCKHOLDERS

$

11,435

 

12,722

 

47,866

 

47,941

Depreciation and amortization

18,932

 

18,213

 

73,290

 

70,314

Company's share of depreciation from unconsolidated investment

31

 

34

 

122

 

134

Depreciation and amortization from noncontrolling interest

(53)

 

(51)

 

(206)

 

(204)

Gain on sales of real estate investments

 

(1,676)

 

(2,903)

 

(9,188)

FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

30,345

 

29,242

 

118,169

 

108,997

NET INCOME

 

$

11,578

 

12,856

 

48,399

 

48,473

Interest expense (1)

 

8,886

 

8,821

 

34,666

 

35,486

Company's share of interest expense from unconsolidated investment

 

29

 

 

242

Depreciation and amortization

18,932

 

18,213

 

73,290

 

70,314

Company's share of depreciation from unconsolidated investment

31

 

34

 

122

 

134

Gain on sales of real estate investments

 

(1,676)

 

(2,903)

 

(9,188)

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)

$

39,427

 

38,277

 

153,574

 

145,461

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS

                 

Net income attributable to common stockholders

$

0.35

 

0.40

 

1.49

 

1.52

Funds from operations (FFO) attributable to common stockholders

$

0.94

 

0.91

 

3.67

 

3.47

Weighted average shares outstanding for EPS and FFO purposes

32,314

 

32,043

 

32,196

 

31,452

                 

(1)  Net of capitalized interest of $1,354 and $1,260 for the three months ended December 31, 2015 and 2014, respectively; and $5,257 and $4,942 for the twelve months ended December 31, 2015 and 2014, respectively.

                 

(2) Net of capitalized development costs of $1,202 and $963 for the three months ended December 31, 2015 and 2014, respectively; and $4,467 and $4,040 for the twelve months ended December 31, 2015 and 2014, respectively.

Logo - http://photos.prnewswire.com/prnh/20030519/EGPLOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/eastgroup-properties-announces-fourth-quarter-and-year-2015-results-300212986.html

SOURCE EastGroup Properties, Inc.

For further information: Marshall Loeb, President and Chief Executive Officer, or N. Keith McKey, Chief Financial Officer, (601) 354-3555